| Revenue | DKK 59K | -311% |
| EBITDA | DKK 59K | +304% |
| Net profit | DKK 1,7M | -28% |
| Total assets | DKK 16M | +7% |
| Equity | DKK 15,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -4 | -3 | -3 | -28 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -4 | -3 | -3 | -29 | 59 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | -75 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -4 | -3 | -3 | -29 | 34 |
| Net financials | 355 | 419 | 184 | 480 | 569 | 1.284 | 1.087 | 1.587 | 2.142 | 2.302 | 866 | 1.822 | 2.438 | 1.733 |
| Profit before tax | 280 | 417 | 182 | 478 | 566 | 1.282 | 1.084 | 1.585 | 2.139 | 2.298 | 863 | 1.819 | 2.410 | 1.767 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 1 | 2 | -0 | 44 | 56 |
| Net profit | 280 | 417 | 182 | 478 | 566 | 1.282 | 1.084 | 1.585 | 2.139 | 2.297 | 861 | 1.819 | 2.366 | 1.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.749 | 2.818 | 2.570 | 2.810 | 3.243 | 4.422 | 5.306 | 6.390 | 8.229 | 10.414 | 11.074 | 12.696 | 14.843 | 15.953 |
| Equity | 1.877 | 2.197 | 2.281 | 2.664 | 3.231 | 4.409 | 5.293 | 6.378 | 8.216 | 10.400 | 11.061 | 12.680 | 14.796 | 15.907 |
| Long-term debt | 866 | 518 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 28 |
| Short-term debt | 7 | 103 | 105 | 146 | 13 | 13 | 13 | 12 | 12 | 13 | 13 | 16 | 17 | 17 |
| Total debt | 872 | 621 | 289 | 146 | 13 | 13 | 13 | 12 | 12 | 13 | 13 | 16 | 47 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|