| Revenue | DKK -51K | -21% |
| EBITDA | DKK -255K | +5% |
| Net profit | DKK -115K | -108% |
| Total assets | DKK 14,3M | -2% |
| Equity | DKK 14,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -18 | -10 | -24 | -15 | -32 | -32 | -29 | -31 | -46 | -64 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -204 | -204 |
| EBITDA | -6 | -9 | -27 | -18 | -10 | -24 | -15 | -32 | -32 | -29 | -31 | -114 | -268 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -27 | -18 | -10 | -24 | -15 | -32 | -32 | -29 | -31 | -114 | -268 | -255 |
| Net financials | 1.865 | 1.701 | 1.827 | 938 | 1.880 | 2.380 | 3.548 | 815 | -347 | 1.822 | -1.290 | 773 | 2.157 | 107 |
| Profit before tax | 1.860 | 1.692 | 1.800 | 920 | 1.871 | 2.357 | 3.534 | 783 | -379 | 1.792 | -1.321 | 659 | 1.889 | -148 |
| Tax | 74 | 154 | 254 | 25 | 166 | 283 | 152 | 173 | -83 | 394 | -398 | 158 | 415 | -32 |
| Net profit | 1.786 | 1.539 | 1.546 | 895 | 1.705 | 2.073 | 3.381 | 610 | -296 | 1.398 | -923 | 501 | 1.473 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.148 | 8.159 | 9.709 | 8.953 | 10.676 | 12.797 | 15.937 | 16.469 | 15.439 | 16.251 | 14.140 | 14.104 | 14.674 | 14.330 |
| Equity | 6.143 | 7.586 | 9.036 | 8.930 | 10.535 | 12.508 | 15.785 | 16.290 | 15.394 | 15.992 | 14.069 | 14.070 | 14.544 | 14.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 573 | 673 | 23 | 140 | 290 | 152 | 179 | 45 | 260 | 70 | 33 | 130 | 23 |
| Total debt | 5 | 573 | 673 | 23 | 140 | 290 | 152 | 179 | 45 | 260 | 70 | 33 | 130 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|