| Revenue | DKK -31K | -29% |
| EBITDA | DKK -31K | +29% |
| Net profit | DKK -39K | -245% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 354K | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -49 | -48 | -44 | -43 | -31 |
| Staff expenses | -0 | -28 | -0 | -0 | -0 |
| EBITDA | -49 | -77 | -44 | -43 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -77 | -44 | -43 | -31 |
| Net financials | 427 | 52 | 100 | 78 | -27 |
| Profit before tax | 378 | -24 | 57 | 35 | -57 |
| Tax | 95 | 12 | 7 | 8 | -18 |
| Net profit | 283 | -36 | 50 | 27 | -39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.713 | 1.785 | 1.243 | 1.016 | 1.018 |
| Equity | 353 | 317 | 366 | 393 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.328 | 1.446 | 797 | 623 | 664 |
| Total debt | 2.359 | 1.468 | 877 | 623 | 664 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SD Founder | Founder | 2001 |
ML Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
BM Management | Management | 2021 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Mellerup Frederiksen | Management | 0 companies |
| Svend Dyberg Roslund | Founder | 0 companies |
| Mette Larsen | Unofficial title | 0 companies |