| Revenue | DKK 126K | +109% |
| EBITDA | DKK 126K | +109% |
| Net profit | DKK -20,6M | -258% |
| Total assets | DKK 25,9M | -44% |
| Equity | DKK 10,8M | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 911 | 746 | 1.086 | 1.774 | 1.372 | 1.256 | 1.966 | 1.530 | 1.829 | 2.383 | 974 | 60 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 911 | 746 | 1.086 | 1.774 | 1.372 | 1.256 | 1.966 | 1.530 | 1.829 | 2.383 | 974 | 60 | 126 |
| Depreciation & amort. | -652 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -585 | 861 | 746 | 1.086 | 1.774 | 1.372 | 1.256 | 1.966 | 1.530 | 1.829 | 2.383 | 974 | 60 | 126 |
| Net financials | -155 | -80 | -43 | -27 | -39 | -21 | -33 | -74 | 697 | 180 | 1.674 | 5.165 | 16.659 | -20.743 |
| Profit before tax | -740 | 781 | 703 | 1.059 | 1.735 | 1.352 | 1.223 | 1.892 | 2.227 | 2.010 | 4.056 | 6.138 | 16.719 | -20.617 |
| Tax | -81 | 179 | 87 | 264 | 383 | 299 | 269 | 416 | 490 | 442 | 892 | 1.350 | 3.678 | -0 |
| Net profit | -659 | 602 | 617 | 795 | 1.352 | 1.052 | 954 | 1.476 | 1.737 | 1.568 | 3.164 | 4.788 | 13.041 | -20.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 2.562 | 3.790 | 5.035 | 6.156 | 7.363 | 9.343 | 11.852 | 14.881 | 17.322 | 22.047 | 28.747 | 46.027 | 25.927 |
| Equity | -567 | 836 | 1.452 | 2.248 | 3.600 | 4.652 | 5.606 | 7.082 | 8.819 | 10.386 | 13.550 | 18.338 | 31.379 | 10.763 |
| Long-term debt | 0 | 0 | 87 | 249 | 383 | 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.234 | 1.726 | 2.251 | 2.539 | 2.173 | 2.412 | 3.737 | 4.770 | 6.062 | 6.935 | 8.497 | 10.409 | 14.648 | 15.165 |
| Total debt | 2.234 | 1.726 | 2.338 | 2.787 | 2.556 | 2.711 | 3.737 | 4.770 | 6.062 | 6.935 | 8.497 | 10.409 | 14.648 | 15.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2003 | — | — |
FN Management | Management | 2002 | — | — |
MO Management | Management | 2002 | — | — |
KA | Audit | 2001 | — | — |
FV Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANVET ANIMAL HEALTH A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Svenningsen | Management | 0 companies |
| Finn Nørgaard | Management | 0 companies |
| Michael Oettinger | Management | 0 companies |
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |
| Flemming Velin | Management | 0 companies |
| Poul Haagen Jensen | Board of Directors | 0 companies |
| Niels Ebbe Valdal | Chairman | 0 companies |
| Martin Dalsgaard Jensen | Board of Directors | 0 companies |
| Steen Græsted Larsen | Chairman | 0 companies |
| Poul Skovslund Nielsen | Chairman | 0 companies |
| Thomas Velin | Chairman | 0 companies |
| Majken Velin | Board of Directors | 0 companies |