| Revenue | DKK -9K | -29% |
| EBITDA | DKK -9K | +29% |
| Net profit | DKK 226K | +51% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 5,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -81 | -47 | -36 | -50 | 13 | -10 | -21 | -12 | -26 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -75 | -54 | -111 | -54 | -36 | -50 | 13 | -10 | -21 | -12 | -26 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -75 | -54 | -111 | -54 | -36 | -50 | 13 | -10 | -21 | -12 | -26 | -12 | -9 |
| Net financials | 707 | 886 | 235 | 2.470 | 243 | 1.011 | -3.039 | 116 | 525 | 206 | 1.176 | -401 | 162 | 235 |
| Profit before tax | 618 | 811 | 182 | 2.360 | 189 | 974 | -3.089 | 128 | 515 | 185 | 1.165 | -427 | 149 | 226 |
| Tax | 28 | -65 | -89 | -167 | -18 | -29 | 367 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 590 | 876 | 271 | 2.527 | 207 | 1.004 | -3.456 | 128 | 515 | 185 | 1.165 | -427 | 149 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.482 | 5.234 | 5.408 | 7.854 | 8.553 | 8.853 | 7.318 | 5.763 | 5.667 | 5.706 | 5.798 | 5.270 | 5.211 | 5.207 |
| Equity | 4.354 | 5.133 | 5.306 | 7.732 | 7.939 | 8.841 | 3.982 | 4.002 | 4.407 | 4.479 | 5.529 | 4.984 | 5.011 | 5.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 100 | 102 | 122 | 614 | 12 | 3.336 | 1.761 | 1.260 | 1.228 | 270 | 102 | 199 | 105 |
| Total debt | 128 | 100 | 102 | 122 | 614 | 12 | 3.336 | 1.761 | 1.260 | 1.228 | 270 | 102 | 199 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|