| Revenue | DKK -55K | +713% |
| EBITDA | DKK -55K | -713% |
| Net profit | DKK 4,4M | +167% |
| Total assets | DKK 19,9M | +26% |
| Equity | DKK 19,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -15 | -6 | -3 | -4 | -5 | -35 | -4 | -5 | -7 | -7 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -15 | -6 | -3 | -4 | -5 | -35 | -4 | -5 | -7 | -7 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -15 | -6 | -3 | -4 | -5 | -35 | -4 | -5 | -7 | -7 | -55 |
| Net financials | 812 | 651 | 188 | -755 | 686 | 1.564 | 2.508 | 1.661 | 18.229 | -6.868 | 1.004 | 1.780 | 4.669 |
| Profit before tax | 806 | 645 | 173 | -761 | 683 | 1.561 | 2.504 | 1.626 | 18.225 | -6.873 | 997 | 1.773 | 4.614 |
| Tax | -1 | 1 | 34 | 12 | 28 | 38 | -73 | 121 | 101 | 225 | -211 | 140 | 250 |
| Net profit | 807 | 643 | 138 | -772 | 655 | 1.523 | 2.576 | 1.505 | 18.124 | -7.098 | 1.208 | 1.633 | 4.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.575 | 6.035 | 5.734 | 4.608 | 5.255 | 6.765 | 12.732 | 11.969 | 35.597 | 13.918 | 14.674 | 15.814 | 19.863 |
| Equity | 5.005 | 5.427 | 5.467 | 4.595 | 5.149 | 6.568 | 8.844 | 9.750 | 23.388 | 13.690 | 14.488 | 15.806 | 19.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 608 | 267 | 14 | 106 | 197 | 3.888 | 2.219 | 12.209 | 228 | 186 | 8 | 193 |
| Total debt | 570 | 608 | 267 | 14 | 106 | 197 | 3.888 | 2.219 | 12.209 | 228 | 186 | 8 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hviid Josephsen | Audit | 0 companies |
| Mads Stenestad Christensen Schmidt | Board of Directors | 0 companies |
| Mikkel Christoffer Stenestad Schmidt | Board of Directors | 0 companies |
| Bent Kjeldgaard Lauritzen | Chairman | 0 companies |