| Revenue | DKK -24K | +26% |
| EBITDA | DKK -224K | +1% |
| Net profit | DKK 94K | -6% |
| Total assets | DKK 4,2M | -21% |
| Equity | DKK 4M | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -17 | -15 | -123 | -18 | -18 | -35 | -17 | -18 | -17 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 | -267 | -200 | -206 | -200 |
| EBITDA | -15 | -15 | -15 | -17 | -15 | -323 | -218 | -218 | -235 | -217 | -285 | -217 | -225 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -15 | -17 | -15 | -323 | -218 | -218 | -235 | -217 | -285 | -217 | -225 | -224 |
| Net financials | 416 | 372 | -10.611 | -1 | 15 | 407 | 77 | 234 | -313 | 647 | -248 | 204 | 353 | 344 |
| Profit before tax | 401 | 357 | -10.626 | -19 | 0 | 84 | -141 | 16 | -548 | 431 | -532 | -13 | 128 | 121 |
| Tax | 161 | 136 | 133 | -0 | -0 | 15 | -0 | -0 | -0 | 53 | -224 | -4 | 28 | 27 |
| Net profit | 240 | 220 | -10.759 | -19 | 0 | 69 | -141 | 16 | -548 | 378 | -309 | -9 | 100 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.380 | 15.344 | 4.605 | 4.419 | 4.386 | 4.655 | 4.515 | 4.530 | 3.982 | 4.413 | 4.052 | 4.042 | 5.338 | 4.236 |
| Equity | 14.934 | 15.153 | 4.394 | 4.375 | 4.376 | 4.445 | 4.304 | 4.320 | 3.772 | 4.150 | 3.841 | 3.832 | 3.932 | 4.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 191 | 211 | 43 | 10 | 210 | 211 | 210 | 210 | 210 | 211 | 211 | 1.407 | 210 |
| Total debt | 446 | 191 | 211 | 43 | 10 | 210 | 211 | 210 | 210 | 210 | 211 | 211 | 1.407 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2004 | — | — |
EJ Audit | Audit | 2011 | — | — |
LS Management | Management | 2015 | — | — |
KE Management | Management | 2003 | — | — |
| Audit | 1986 | — | — | |
IS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIRECT NYT ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Lars Schmidt Hansen | Management | 0 companies |
| Kurt Eduard Daell | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Ole Finn Nielsen | Board of Directors | 0 companies |
| Kitt Leni Worsøe Jørgensen | Board of Directors | 0 companies |
| Per Schmidt Hansen | Chairman | 0 companies |
| Erling Daell | Board of Directors | 0 companies |
| Lise Damgaard Hansen | Board of Directors | 0 companies |
| Mogens Weel Krammer | Chairman | 0 companies |