| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | -4253% |
| Net profit | DKK 23K | -82% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 1,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 18 | 10 | 5 | 5 | 1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -30 |
| EBITDA | -11 | -64 | -47 | -67 | -58 | 99 | 0 | -3 | -2 | -1 | 0 | -3 | -1 | -35 |
| Depreciation & amort. | -0 | -64 | -64 | -64 | -64 | 68 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -0 |
| EBIT | -11 | -128 | -111 | -131 | -123 | 31 | -0 | -4 | -4 | -3 | -2 | -5 | -3 | -35 |
| Net financials | 38 | 141 | 101 | 170 | -7 | 73 | 1.584 | 102 | -49 | 211 | -12 | -12 | 167 | 65 |
| Profit before tax | 27 | 13 | -10 | 39 | -130 | 104 | 1.583 | 98 | -53 | 207 | -14 | -18 | 164 | 30 |
| Tax | -1 | -29 | -20 | -43 | -49 | 3 | -5 | -14 | -14 | 46 | -3 | -4 | 36 | 6 |
| Net profit | 28 | 41 | 10 | 82 | -80 | 101 | 1.588 | 111 | -39 | 162 | -11 | -14 | 128 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.352 | 2.347 | 2.222 | 2.225 | 2.226 | 2.310 | 2.002 | 1.791 | 1.451 | 1.529 | 1.403 | 1.293 | 1.230 | 1.255 |
| Equity | 2.189 | 2.134 | 2.048 | 2.005 | 1.828 | 1.834 | 1.732 | 1.588 | 1.445 | 1.512 | 1.401 | 1.287 | 1.219 | 1.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 |
| Short-term debt | 164 | 213 | 175 | 220 | 398 | 476 | 270 | 203 | 6 | 17 | 2 | 6 | 3 | 6 |
| Total debt | 164 | 213 | 175 | 220 | 398 | 476 | 270 | 203 | 6 | 17 | 2 | 6 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1986 | — | — |
RL | Audit | 1986 | — | — |
SH Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisor Laurids Hansen | Audit | 0 companies |
| Stella Husted Krogager | Management | 0 companies |
| Carsten Rich | Board of Directors | 0 companies |