| Revenue | DKK -22K | -46% |
| EBITDA | DKK -22K | +46% |
| Net profit | DKK 33K | -55% |
| Total assets | DKK 3,6M | -17% |
| Equity | DKK 3,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -10 | -8 | -7 | -14 | -8 | -12 | -11 | -10 | -11 | -32 | -41 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -10 | -8 | -7 | -14 | -8 | -12 | -11 | -10 | -11 | -32 | -41 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -10 | -8 | -7 | -14 | -8 | -12 | -11 | -10 | -11 | -32 | -41 | -22 |
| Net financials | 200 | 127 | 31 | 120 | 591 | 276 | 245 | -56 | 234 | 221 | 1.001 | 111 | 134 | 64 |
| Profit before tax | 189 | 117 | 21 | 112 | 584 | 262 | 237 | -67 | 223 | 211 | 990 | 79 | 93 | 42 |
| Tax | 11 | 22 | 9 | 17 | 15 | 8 | 3 | 5 | 2 | 1 | -3 | 19 | 21 | 9 |
| Net profit | 177 | 94 | 12 | 95 | 568 | 254 | 234 | -72 | 221 | 211 | 993 | 60 | 73 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.452 | 2.557 | 2.556 | 2.659 | 3.221 | 3.393 | 3.564 | 3.454 | 3.672 | 3.878 | 4.943 | 4.482 | 4.312 | 3.596 |
| Equity | 2.436 | 2.530 | 2.542 | 2.638 | 3.206 | 3.359 | 3.554 | 3.442 | 3.663 | 3.873 | 4.637 | 4.462 | 4.291 | 3.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 27 | 14 | 21 | 15 | 33 | 10 | 12 | 9 | 5 | 306 | 20 | 22 | 8 |
| Total debt | 16 | 27 | 14 | 21 | 15 | 33 | 10 | 12 | 9 | 5 | 306 | 20 | 22 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2001 | — | — |
PB Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elly Margrethe Andersen | Founder | 0 companies |
| Peder Bent Andersen | Founder | 0 companies |