| Revenue | DKK 2,1M | +23% |
| EBITDA | DKK 377K | -14% |
| Net profit | DKK 338K | -11% |
| Total assets | DKK 4,1M | +23% |
| Equity | DKK 2,6M | +1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.725 | 1.510 | 1.741 | — | 1.951 | 2.294 | 1.830 | 1.860 | 2.021 | 1.498 | 1.402 | 1.059 | 1.742 | 2.136 |
| Staff expenses | -1.362 | -1.146 | -1.286 | -1.353 | -1.685 | -1.542 | -1.359 | -1.310 | -1.362 | -1.159 | -1.216 | -1.030 | -1.307 | -1.759 |
| EBITDA | 363 | 364 | 455 | 374 | 266 | 752 | 472 | 550 | 659 | 339 | 186 | 30 | 436 | 377 |
| Depreciation & amort. | 35 | 35 | -35 | -35 | -8 | -26 | -91 | -134 | -134 | -128 | -108 | -43 | -0 | -0 |
| EBIT | 328 | 328 | 420 | 339 | 257 | 726 | 381 | 416 | 525 | 211 | 78 | -14 | 436 | 377 |
| Net financials | 24 | -0 | 0 | 0 | 0 | -0 | -1 | 11 | 6 | -13 | -1 | 45 | 53 | 58 |
| Profit before tax | 352 | 328 | 420 | 340 | 257 | 726 | 379 | 427 | 531 | 198 | 77 | 31 | 489 | 434 |
| Tax | 89 | 81 | 96 | 81 | 57 | 161 | 84 | 94 | 117 | 44 | 18 | 8 | 108 | 96 |
| Net profit | 263 | 247 | 324 | 259 | 200 | 565 | 295 | 332 | 414 | 154 | 59 | 24 | 380 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.417 | 2.559 | 2.952 | 3.495 | 2.710 | 4.151 | 3.605 | 4.174 | 3.759 | 3.013 | 3.174 | 2.948 | 3.341 | 4.105 |
| Equity | 1.720 | 1.817 | 1.960 | 1.994 | 2.045 | 2.490 | 2.485 | 2.578 | 2.692 | 2.546 | 2.505 | 2.379 | 2.609 | 2.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 697 | 633 | 934 | 1.439 | 631 | 1.568 | 1.003 | 1.424 | 1.044 | 415 | 669 | 569 | 708 | 1.397 |
| Total debt | 697 | 633 | 934 | 1.439 | 631 | 1.568 | 1.003 | 1.469 | 1.044 | 415 | 669 | 569 | 708 | 1.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy | Deputy | 2022 | — | — |
FJ Management | Management | 2025 | — | — |
LJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J&J 2021 Holding A/S | Company | 66.7% | 66.7% | 2021 |
| Individual | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Schmidt Jensen | Deputy | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Lars Jensen | Management | 0 companies |