| Revenue | DKK -44K | -27% |
| EBITDA | DKK -44K | +27% |
| Net profit | DKK 4,9M | +37% |
| Total assets | DKK 67M | +6% |
| Equity | DKK 67M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -71 | -24 | -27 | -23 | -31 | -29 | -23 | -28 | -67 | -60 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -276 | -191 | -27 | -23 | -31 | -29 | -23 | -28 | -67 | -60 | -44 |
| Depreciation & amort. | -103 | -0 | -0 | -0 | -225 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -276 | -191 | -27 | -248 | -31 | -29 | -23 | -28 | -67 | -60 | -44 |
| Net financials | 539 | 627 | 238 | 1.934 | 5.312 | 3.560 | 2.084 | 5.027 | 15.643 | 10.281 | 3.609 | 5.163 |
| Profit before tax | 480 | 351 | 47 | 1.907 | 5.063 | 3.529 | 2.054 | 5.004 | 15.615 | 10.214 | 3.550 | 5.120 |
| Tax | -8 | -16 | -30 | -25 | -48 | 7 | 20 | -24 | 74 | 434 | -65 | 173 |
| Net profit | 488 | 367 | 78 | 1.932 | 5.111 | 3.522 | 2.034 | 5.028 | 15.541 | 9.780 | 3.615 | 4.946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.090 | 4.517 | 4.749 | 7.344 | 14.561 | 17.265 | 18.820 | 21.692 | 58.767 | 59.394 | 63.226 | 66.957 |
| Equity | 2.996 | 4.181 | 4.160 | 6.093 | 11.103 | 14.521 | 16.449 | 21.369 | 46.666 | 58.896 | 62.396 | 66.957 |
| Long-term debt | 835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 273 | 533 | 1.238 | 3.458 | 2.744 | 2.343 | 322 | 12.102 | 498 | 830 | 0 |
| Total debt | 1.070 | 273 | 533 | 1.238 | 3.458 | 2.744 | 2.343 | 322 | 12.102 | 498 | 830 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|