| Revenue | DKK -394K | +83% |
| EBITDA | DKK -519K | -53% |
| Net profit | DKK 7,7M | +116% |
| Total assets | DKK 50,7M | +19% |
| Equity | DKK 47,7M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | -123 | -176 | -174 | -183 | -289 | -218 | -215 | -216 | -394 |
| Staff expenses | -124 | -125 | -123 | -123 | -123 | -123 | -123 | -124 | -124 | -125 |
| EBITDA | -245 | -248 | -299 | -297 | -306 | -412 | -341 | -339 | -339 | -519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -248 | -299 | -297 | -306 | -412 | -341 | -339 | -339 | -519 |
| Net financials | 1.988 | 3.129 | 4.823 | 5.686 | 2.022 | 5.579 | 3.094 | 3.728 | 4.342 | 10.431 |
| Profit before tax | 1.933 | 2.881 | 4.524 | 5.389 | 1.716 | 5.167 | 2.753 | 3.389 | 3.933 | 9.840 |
| Tax | 95 | 408 | 689 | 785 | -155 | 668 | 115 | 154 | 355 | 2.112 |
| Net profit | 1.838 | 2.473 | 3.836 | 4.604 | 1.870 | 4.499 | 2.638 | 3.235 | 3.578 | 7.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.305 | 32.724 | 35.113 | 37.488 | 36.699 | 39.548 | 40.316 | 40.635 | 42.680 | 50.705 |
| Equity | 34.252 | 31.325 | 34.161 | 36.764 | 36.635 | 39.134 | 39.772 | 40.358 | 41.937 | 47.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 1.399 | 953 | 723 | 65 | 415 | 545 | 276 | 743 | 3.041 |
| Total debt | 52 | 1.399 | 953 | 723 | 65 | 415 | 545 | 276 | 743 | 3.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Toft Bajlum | Management | 0 companies |