| Revenue | DKK -10K | +31% |
| EBITDA | DKK -10K | -31% |
| Net profit | DKK 15K | -99% |
| Total assets | DKK 2,3M | -77% |
| Equity | DKK 2,3M | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -8 | -10 | -7 | -5 | -5 | 1 | -6 | -8 | -8 | -5 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -8 | -10 | -7 | -5 | -5 | 1 | -6 | -8 | -8 | -5 | -8 | -10 |
| Depreciation & amort. | -20 | -12 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -19 | -14 | -10 | -7 | -5 | -5 | 1 | -6 | -8 | -8 | -5 | -8 | -10 |
| Net financials | 1.196 | 834 | 856 | 580 | 666 | 542 | 964 | -624 | 1.528 | 2.491 | 2.421 | 2.645 | 2.483 | 25 |
| Profit before tax | 1.173 | 815 | 842 | 570 | 659 | 537 | 959 | -623 | 1.522 | 2.483 | 2.413 | 2.640 | 2.475 | 15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.173 | 815 | 842 | 570 | 659 | 537 | 959 | -623 | 1.522 | 2.483 | 2.413 | 2.640 | 2.475 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.994 | 2.761 | 3.202 | 3.076 | 3.735 | 4.175 | 5.031 | 4.296 | 5.710 | 8.085 | 6.578 | 7.829 | 10.219 | 2.333 |
| Equity | 1.988 | 2.754 | 3.196 | 3.069 | 3.729 | 4.165 | 5.020 | 4.291 | 5.705 | 8.078 | 6.491 | 7.823 | 10.213 | 2.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 11 | 11 | 5 | 5 | 7 | 87 | 6 | 6 | 7 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 11 | 11 | 5 | 5 | 7 | 87 | 6 | 6 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|