| Revenue | DKK -135K | +8% |
| EBITDA | DKK -140K | -12% |
| Net profit | DKK 63K | -97% |
| Total assets | DKK 21,1M | +0% |
| Equity | DKK 20,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -368 | -481 | — | — | 413 | 423 | 151 | -169 | -4 | -7 | -17 | -81 | -125 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -452 | -0 | -5 |
| EBITDA | -368 | -481 | 0 | 0 | 413 | 423 | 227 | -169 | -4 | -7 | -68 | -532 | -125 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -368 | -481 | 0 | 0 | 413 | 423 | 227 | -169 | -4 | -7 | -68 | -532 | -125 | -140 |
| Net financials | -24 | -5 | 0 | 0 | 763 | 3 | -194 | 2.106 | -11 | -27 | 12.479 | -1.641 | -2.778 | 221 |
| Profit before tax | -392 | -486 | 0 | 0 | 1.176 | 426 | 33 | 1.937 | -15 | -35 | 12.411 | 1.255 | 2.795 | 81 |
| Tax | -94 | -120 | -0 | -0 | 91 | 94 | 32 | 143 | 38 | -0 | -0 | -0 | 412 | 18 |
| Net profit | -298 | -366 | 0 | 0 | 1.085 | 332 | 2 | 1.794 | -53 | -35 | 12.411 | 1.255 | 2.383 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 1.498 | 0 | 0 | 3.321 | 3.606 | 3.519 | 5.264 | 4.857 | 4.701 | 17.086 | 18.312 | 21.065 | 21.096 |
| Equity | 1.153 | 1.169 | 0 | 0 | 3.246 | 3.529 | 3.480 | 5.221 | 4.663 | 4.701 | 17.056 | 18.312 | 20.635 | 20.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -280 | -329 | 0 | 0 | 74 | 78 | 39 | 44 | 195 | 0 | 30 | 0 | 430 | 458 |
| Total debt | -280 | -329 | 0 | 0 | 74 | 78 | 39 | 44 | 195 | 0 | 30 | 0 | 430 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |