| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 345K | +725% |
| Total assets | DKK 16,4M | +0% |
| Equity | DKK 16,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 901 | 654 | -649 | -87 | 639 | 561 | -543 | 970 | -15 | 0 | -15 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 901 | 654 | -649 | -87 | 639 | 561 | -543 | 970 | -15 | 4.325 | -15 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 901 | 654 | -649 | -87 | 639 | 561 | -543 | 970 | -15 | 4.325 | -15 | -12 | -13 | -13 |
| Net financials | 313 | 173 | -1.069 | -791 | 262 | 322 | -682 | 877 | 2.942 | 4.339 | 1.277 | 195 | -42 | 358 |
| Profit before tax | 299 | 161 | -1.082 | -805 | 247 | 301 | -699 | 857 | 2.927 | 4.328 | 1.263 | 182 | -55 | 345 |
| Tax | -154 | -138 | -109 | -174 | -90 | -63 | -39 | -30 | -18 | -9 | -0 | -0 | -0 | -0 |
| Net profit | 453 | 299 | -973 | -631 | 337 | 364 | -660 | 887 | 2.945 | 4.337 | 1.263 | 182 | -55 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.109 | 16.477 | 11.802 | 10.900 | 11.058 | 10.461 | 11.791 | 12.688 | 15.811 | 19.488 | 19.093 | 17.719 | 16.445 | 16.423 |
| Equity | 7.180 | 7.479 | 4.443 | 3.813 | 4.268 | 4.532 | 7.580 | 8.926 | 12.349 | 17.034 | 18.520 | 17.703 | 16.248 | 16.260 |
| Long-term debt | 8.437 | 6.857 | 3.624 | 3.622 | 4.400 | 3.350 | 3.098 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.492 | 2.141 | 3.734 | 3.464 | 2.390 | 2.579 | 1.112 | 1.788 | 3.462 | 2.454 | 573 | 17 | 197 | 163 |
| Total debt | 10.929 | 8.998 | 7.358 | 7.087 | 6.790 | 5.929 | 4.210 | 3.763 | 3.462 | 2.454 | 573 | 17 | 197 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|