| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 69 | +73% |
| Total assets | DKK 14K | +1% |
| Equity | DKK -15K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -459 | 386 | 269 | 130 | 14 | -2 | -36 | 6 | -11 | -6 | 0 | 0 | 0 |
| Staff expenses | -455 | -508 | -216 | -206 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -122 | 53 | -76 | -16 | -2 | -36 | 6 | -11 | -6 | 0 | 0 | 0 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -127 | 53 | -76 | -16 | -2 | -36 | 6 | -11 | -6 | 0 | 0 | 0 |
| Net financials | -11 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -10 | -128 | 53 | -76 | -16 | -2 | -36 | 6 | -11 | -6 | -0 | 0 | 0 |
| Tax | -4 | -30 | 15 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -97 | 38 | -89 | -16 | -2 | -36 | 6 | -11 | -6 | -0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 0 | 294 | 130 | 67 | 53 | 32 | 22 | 15 | 15 | 15 | 14 | 14 |
| Equity | 198 | 0 | 138 | 49 | 33 | 32 | -4 | 2 | -9 | -15 | -15 | -15 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -330 | 0 | 155 | 80 | 34 | 21 | 36 | 20 | 23 | 30 | 30 | 29 | 29 |
| Total debt | -330 | 0 | 155 | 80 | 34 | 21 | 36 | 20 | 23 | 30 | 30 | 29 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet H. Krog-Jensen | Audit | 0 companies |
| Annemarie Sylvester-Hvid | Board of Directors | 0 companies |
| Kathrine Marie Feldstedt | Board of Directors | 0 companies |