| Revenue | DKK -73K | -6% |
| EBITDA | DKK -73K | +6% |
| Net profit | DKK 3,2M | +144% |
| Total assets | DKK 30,7M | +13% |
| Equity | DKK 29,8M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | — | — | — | — | — | -41 | -19 | -26 | -42 | -54 | -78 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 0 | 0 | 0 | 0 | 0 | 376 | -19 | -26 | -42 | -54 | -78 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 0 | 0 | 0 | 0 | 0 | 376 | -19 | -26 | -42 | -54 | -78 | -73 |
| Net financials | -3.131 | 0 | 0 | 0 | 0 | 0 | -485 | -928 | 469 | 2.655 | 1.291 | 1.583 | 3.248 |
| Profit before tax | -3.105 | 0 | 0 | 0 | 0 | 0 | -109 | -948 | 443 | 2.613 | 1.237 | 1.505 | 3.175 |
| Tax | -25 | -0 | -0 | -0 | -0 | -0 | 6 | 29 | 188 | 80 | 19 | 208 | 16 |
| Net profit | -3.080 | 0 | 0 | 0 | 0 | 0 | -116 | -977 | 255 | 2.533 | 1.218 | 1.297 | 3.159 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.770 | 0 | 0 | 0 | 0 | 0 | 24.473 | 22.886 | 22.784 | 25.183 | 26.015 | 27.289 | 30.721 |
| Equity | 16.369 | 0 | 0 | 0 | 0 | 0 | 24.429 | 22.777 | 22.632 | 25.065 | 25.982 | 27.059 | 29.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -401 | 0 | 0 | 0 | 0 | 0 | 44 | 109 | 152 | 118 | 32 | 230 | 903 |
| Total debt | -401 | 0 | 0 | 0 | 0 | 0 | 44 | 109 | 152 | 118 | 32 | 230 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Larsen | Founder | 0 companies |