Riskpilot← Back to searchSign inGet full accessFÆRGEN ELLEN ApS
APSBankruptCVR 10071623Østre Færgevej 54Rental and leasing of other machinery, equipment and tangible goods n.e.c. · NACE 7739Est. 200127 employees
Revenue 2021
DKK 2,5M
-14% vs 2020
EBITDA margin
-24.3%
-312% vs 2020
Equity ratio
-24.9%
Financial strength
Net profit 2021
DKK -954K
-2958% vs 2020
| Revenue | DKK 2,5M | -14% |
| EBITDA | DKK -603K | -312% |
| Net profit | DKK -954K | -2958% |
| Total assets | DKK 1,1M | -46% |
| Equity | DKK -273K | -140% |
| Employees | 27 | — |
Legal name
FÆRGEN ELLEN ApS
CVR number
10071623
Legal form
Anpartsselskab
NACE code
7739 · Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Founded
23. april 2001
Share capital
DKK 125.000
Employees
27 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Address
Østre Færgevej 54
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | -190 | 95 | 514 | 1.208 | 1.291 | 2.158 | 2.360 | 2.865 | 2.478 |
| Staff expenses | -0 | -0 | -0 | -440 | -936 | -1.265 | -1.537 | -2.161 | -2.580 | -3.082 |
| EBITDA | 61 | -190 | 95 | 74 | 213 | -219 | 621 | 198 | 285 | -603 |
| Depreciation & amort. | -39 | 62 | 85 | -110 | -86 | -65 | -48 | -54 | -142 | -214 |
| EBIT | 22 | -252 | 11 | -36 | 127 | -284 | 573 | 144 | 143 | -818 |
| Net financials | -52 | -49 | 72 | 108 | -39 | -35 | -174 | -129 | -99 | -116 |
| Profit before tax | -21 | -169 | 82 | 72 | 88 | -319 | 399 | 15 | 44 | -934 |
| Tax | 4 | 66 | 36 | -14 | 41 | -59 | 107 | 3 | 11 | 20 |
| Net profit | -25 | -235 | 46 | 86 | 47 | -259 | 292 | 12 | 33 | -954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.324 | 1.300 | 1.628 | 1.822 | 1.867 | 1.460 | 2.130 | 1.836 | 2.037 | 1.100 |
| Equity | 158 | 422 | 468 | 555 | 602 | 342 | 635 | 647 | 680 | -273 |
| Long-term debt | 803 | 739 | 517 | 323 | 151 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 140 | 643 | 944 | 1.114 | 1.118 | 1.495 | 1.189 | 1.357 | 1.373 |
| Total debt | 1.166 | 878 | 1.160 | 1.268 | 1.265 | 1.118 | 1.495 | 1.189 | 1.357 | 1.373 |
EBITDA margin
-24.3%
This company
15.8%
Market median
-254% vs market
20122021
Equity ratio
-24.9%
This company
38.2%
Market median
-165% vs market
20122021
Return on equity
-95361100.0%
This company
18.4%
Market median
-518266948% vs market
20122021
Net profit margin
-38.5%
This company
8.1%
Market median
-575% vs market
20122021
Asset turnover
2.25×
This company
1.12×
Market median
+101% vs market
20122021
Debt / equity
5.02×
This company
0.62×
Market median
-710% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-01-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FÆRGEN ELLEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Helge Pedersen | Audit | 0 companies |