| Revenue | DKK -133K | +619% |
| EBITDA | DKK -133K | -68% |
| Net profit | DKK -152K | -17% |
| Total assets | DKK 0 | — |
| Equity | DKK -758K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -8 | -6 | -17 | -11 | -4 | 152 | 213 | 130 | -225 | -18 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -1.439 | -8 | -6 | -17 | -11 | -4 | 152 | 213 | 130 | -225 | -79 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -62 | -62 | -62 | -3.428 | -0 | -0 |
| EBIT | -9 | -1.439 | -8 | -6 | -17 | -11 | -7 | 91 | 151 | 68 | -3.653 | -79 | -133 |
| Net financials | 0 | 0 | 510 | 469 | 156 | -4 | -15 | -79 | -85 | -833 | -890 | -51 | -19 |
| Profit before tax | -9 | -1.439 | 501 | 463 | 139 | -15 | -22 | 11 | 66 | -764 | -4.543 | -130 | -152 |
| Tax | -0 | -0 | 33 | 158 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -1.439 | 468 | 305 | 107 | -15 | -22 | 11 | 66 | -764 | -4.543 | -130 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.362 | 3.923 | 4.424 | 4.904 | 5.065 | 6.179 | 7.622 | 7.541 | 7.461 | 6.696 | 2.478 | 0 | 0 |
| Equity | 5.352 | 3.913 | 4.381 | 4.685 | 4.792 | 4.777 | 4.755 | 4.767 | 4.832 | 4.068 | -475 | -606 | -758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 43 | 219 | 272 | 1.402 | 2.867 | 2.774 | 2.629 | 2.628 | 2.953 | 606 | 758 |
| Total debt | 10 | 10 | 43 | 219 | 272 | 1.402 | 2.867 | 2.774 | 2.629 | 2.628 | 2.953 | 606 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2022 | — | — |
TC Management | Management | 2023 | — | — |
BV Unofficial title | Unofficial title | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Shefali Ranthe | Management | 0 companies |
| Tine Charlotte Voldum Falk | Management | 0 companies |
| Bo Vadt Christensen | Unofficial title | 0 companies |