| Revenue | DKK 83,2M | -324% |
| EBITDA | DKK 83,2M | +324% |
| Net profit | DKK 69,4M | +331% |
| Total assets | DKK 210,8M | +49% |
| Equity | DKK 210,2M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -256 | — | — | — | -2.950 | 21.811 | -37.154 | 83.210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | 0 | 0 | 0 | -2.950 | 21.811 | -37.154 | 83.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | 0 | 0 | 0 | -2.950 | 21.811 | -37.154 | 83.210 |
| Net financials | -1.478 | 0 | 0 | 0 | 1.043 | 1.784 | 2.099 | 2.299 |
| Profit before tax | -1.626 | 0 | 0 | 0 | -1.907 | 23.595 | -35.056 | 85.509 |
| Tax | -333 | -0 | -0 | -0 | -348 | 5.192 | -5.000 | 16.100 |
| Net profit | -1.293 | 0 | 0 | 0 | -1.559 | 18.403 | -30.056 | 69.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 145.431 | 0 | 0 | 0 | 154.874 | 174.051 | 141.335 | 210.825 |
| Equity | 144.942 | 0 | 0 | 0 | 152.480 | 170.883 | 140.827 | 210.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -488 | 0 | 0 | 0 | 2.394 | 3.168 | 508 | 590 |
| Total debt | -488 | 0 | 0 | 0 | 2.394 | 3.168 | 508 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 1986 | — | — |
PJ Unofficial title | Unofficial title | 2020 | — | — |
ZE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.G. ZIRA ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Roth | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Ziten Else-Gerd Hagelborn Randel | Management | 0 companies |
| Bengt Andreas Save Randel | Board of Directors | 0 companies |
| Lise Lotte Roth | Board of Directors | 0 companies |
| Poul Georg Laursen | Board of Directors | 0 companies |
| Leif Freddy Jensen | Board of Directors | 0 companies |
| Per Martin Save Randel | Board of Directors | 0 companies |