| Revenue | DKK -70K | -2% |
| EBITDA | DKK -70K | +2% |
| Net profit | DKK 6,7M | +1% |
| Total assets | DKK 60,9M | +10% |
| Equity | DKK 59,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.855 | 2.143 | 1.951 | 2.274 | -186 | -274 | -176 | -403 | -334 | -416 | -69 | -71 | -70 |
| Staff expenses | -300 | -300 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.555 | 1.843 | 1.901 | 2.274 | -186 | -274 | -176 | -403 | -334 | -416 | -69 | -71 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.555 | 1.843 | 1.901 | 2.274 | -186 | -274 | -176 | -403 | -334 | -416 | -69 | -71 | -70 |
| Net financials | 72 | 283 | 281 | 208 | 7.018 | 2.521 | -1.716 | 5.969 | 5.434 | 7.608 | -5.711 | 7.833 | 8.123 |
| Profit before tax | 4.627 | 2.126 | 2.182 | 2.482 | 6.832 | 2.247 | -1.892 | 5.566 | 5.101 | 7.192 | -5.780 | 7.762 | 8.053 |
| Tax | 889 | 531 | 536 | 583 | 376 | 494 | -416 | 1.224 | 1.122 | 1.457 | -1.908 | 1.131 | 1.332 |
| Net profit | 3.738 | 1.594 | 1.646 | 1.899 | 6.456 | 1.753 | -1.475 | 4.341 | 3.979 | 5.735 | -3.872 | 6.631 | 6.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.077 | 59.890 | 56.621 | 56.489 | 57.833 | 52.122 | 48.001 | 50.580 | 53.270 | 57.251 | 50.647 | 55.510 | 60.879 |
| Equity | 51.086 | 51.680 | 52.327 | 52.725 | 57.681 | 51.934 | 47.959 | 50.300 | 52.278 | 55.513 | 50.342 | 54.373 | 59.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.991 | 8.209 | 4.294 | 3.763 | 152 | 188 | 43 | 280 | 992 | 1.738 | 306 | 1.137 | 1.785 |
| Total debt | 8.991 | 8.209 | 4.294 | 3.763 | 152 | 188 | 43 | 280 | 992 | 1.738 | 306 | 1.137 | 1.785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|