| Revenue | DKK -225K | -5% |
| EBITDA | DKK -225K | +5% |
| Net profit | DKK 40K | -96% |
| Total assets | DKK 93,6M | +30% |
| Equity | DKK 91,5M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -34 | -54 | -46 | -48 | -49 | -45 | -48 | -44 | -71 | -149 | -236 | -225 |
| Staff expenses | -220 | -750 | -0 | -0 | -850 | -0 | -2 | -0 | -500 | -23 | -102 | -0 | -0 |
| EBITDA | -294 | -784 | -54 | -46 | -898 | -49 | -47 | -48 | -544 | -94 | -251 | -236 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -294 | -784 | -54 | -46 | -898 | -49 | -47 | -48 | -544 | -94 | -251 | -236 | -225 |
| Net financials | 3.194 | 5.598 | 3.507 | 6.683 | 4.878 | 6.318 | 2.791 | 2.866 | 3.812 | 1.187 | 791 | 1.556 | 177 |
| Profit before tax | 2.900 | 4.813 | 3.452 | 6.637 | 3.980 | 6.269 | 2.744 | 2.818 | 3.268 | 1.093 | 541 | 1.321 | -47 |
| Tax | -13 | -84 | -145 | 298 | -263 | -9 | -7 | 5 | -159 | 82 | 125 | 236 | -87 |
| Net profit | 2.913 | 4.897 | 3.597 | 6.339 | 4.244 | 6.278 | 2.751 | 2.813 | 3.427 | 1.011 | 415 | 1.085 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.049 | 41.620 | 45.347 | 52.486 | 56.947 | 63.365 | 67.382 | 68.434 | 73.065 | 70.510 | 70.797 | 71.809 | 93.564 |
| Equity | 34.634 | 39.531 | 43.128 | 49.437 | 53.722 | 60.000 | 62.751 | 65.564 | 68.991 | 70.002 | 70.418 | 71.503 | 91.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.856 |
| Short-term debt | 1.415 | 2.089 | 2.219 | 3.049 | 3.225 | 3.365 | 4.631 | 2.870 | 4.073 | 508 | 379 | 306 | 165 |
| Total debt | 1.415 | 2.089 | 2.219 | 3.049 | 3.225 | 3.365 | 4.631 | 2.870 | 4.073 | 508 | 379 | 306 | 2.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1986 | — | — |
OB Management | Management | 1986 | — | — |
NJ Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spaltningsselskabet SMBK 1209 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Bjørvig Pedersen | Management | 0 companies |
| Ole Bjørvig Pedersen | Management | 0 companies |
| Nis Juul Bonde | Audit | 0 companies |