| Revenue | DKK -5K | -80% |
| EBITDA | DKK -5K | +80% |
| Net profit | DKK -4K | +97% |
| Total assets | DKK 7M | +0% |
| Equity | DKK 6,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | -177 | 44 | -66 | -93 | -74 | -17 | -123 | -67 | -253 | -13 | -25 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | -177 | 44 | -66 | -103 | -81 | -17 | -123 | -67 | -253 | -13 | -25 | -5 |
| Depreciation & amort. | -80 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -242 | -257 | 44 | -66 | -103 | -81 | -17 | -123 | -67 | -253 | -13 | -25 | -5 |
| Net financials | -153 | -1.454 | -1.107 | 26 | -248 | 2.037 | 2.341 | -707 | -795 | 1.379 | -250 | -134 | -0 |
| Profit before tax | -395 | -1.710 | -1.063 | -40 | -350 | 1.955 | 2.324 | -830 | -863 | 1.126 | -263 | -160 | -5 |
| Tax | 195 | -0 | -94 | 0 | -0 | -0 | -0 | -23 | -0 | -0 | -12 | -10 | -1 |
| Net profit | -589 | -1.710 | -970 | -40 | -350 | 1.955 | 2.324 | -807 | -863 | 1.126 | -251 | -149 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.745 | 6.401 | 5.230 | 4.538 | 3.614 | 5.482 | 7.753 | 6.548 | 5.707 | 7.214 | 7.013 | 6.984 | 6.987 |
| Equity | 8.549 | 6.189 | 5.220 | 4.486 | 3.501 | 5.386 | 7.185 | 6.378 | 5.516 | 6.642 | 6.392 | 6.124 | 6.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 212 | 10 | 52 | 113 | 96 | 568 | 170 | 191 | 572 | 622 | 860 | 867 |
| Total debt | 22 | 212 | 10 | 52 | 113 | 96 | 568 | 170 | 191 | 572 | 622 | 860 | 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Anders Kring | Management | 0 companies |