| Revenue | DKK -32K | — |
| EBITDA | DKK -32K | +12% |
| Net profit | DKK 632K | +176% |
| Total assets | DKK 4,9M | +8% |
| Equity | DKK 4,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -53 | — | -65 | -51 | -80 | -39 | -79 | -73 | 0 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -68 | -53 | -56 | -65 | -51 | -80 | -39 | -79 | -73 | -36 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -68 | -53 | -56 | -65 | -51 | -80 | -39 | -79 | -73 | -36 | -32 |
| Net financials | 808 | 388 | 432 | 416 | 238 | 339 | -183 | 554 | 318 | 434 | -795 | 663 |
| Profit before tax | 788 | 320 | 379 | 360 | 173 | 288 | -264 | 515 | 239 | 360 | -831 | 632 |
| Tax | 47 | 80 | 93 | 86 | 38 | 63 | -0 | 58 | 53 | 79 | -0 | -0 |
| Net profit | 742 | 240 | 285 | 275 | 135 | 225 | -264 | 457 | 186 | 281 | -831 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.216 | 7.231 | 7.269 | 7.233 | 7.061 | 7.033 | 5.492 | 5.744 | 5.669 | 5.710 | 4.568 | 4.932 |
| Equity | 7.154 | 7.136 | 7.159 | 7.168 | 7.033 | 6.982 | 5.472 | 5.682 | 5.617 | 5.640 | 4.548 | 4.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 95 | 110 | 65 | 29 | 52 | 21 | 62 | 53 | 70 | 20 | 20 |
| Total debt | 62 | 95 | 110 | 65 | 29 | 52 | 21 | 62 | 53 | 70 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ib | Management | 0 companies |