| Revenue | DKK -84K | +41% |
| EBITDA | DKK -84K | -41% |
| Net profit | DKK 13K | -47% |
| Total assets | DKK 5,6M | -13% |
| Equity | DKK 5,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -27 | -46 | -70 | -47 | -47 | -72 | -60 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -27 | -46 | -70 | -47 | -47 | -72 | -60 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -27 | -46 | -70 | -47 | -47 | -72 | -60 | -84 |
| Net financials | 344 | 277 | 450 | 102 | 222 | 345 | 268 | 92 | 110 |
| Profit before tax | 321 | 250 | 405 | 32 | 175 | 298 | 196 | 33 | 26 |
| Tax | 80 | 62 | 99 | 8 | 40 | 66 | 43 | 8 | 12 |
| Net profit | 241 | 188 | 305 | 24 | 135 | 232 | 153 | 25 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.096 | 6.250 | 6.462 | 6.278 | 6.312 | 6.496 | 6.552 | 6.424 | 5.586 |
| Equity | 5.992 | 6.084 | 6.293 | 6.219 | 6.255 | 6.386 | 6.435 | 6.354 | 5.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 166 | 168 | 59 | 57 | 110 | 117 | 69 | 26 |
| Total debt | 103 | 166 | 168 | 59 | 57 | 110 | 117 | 69 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Worsøe Horstmann | Management | 0 companies |