| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -1,3M | -34217% |
| Total assets | DKK 1K | +0% |
| Equity | DKK -4,3M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.388 | -15 | -2 | -6 | -7 | -6 | -6 | -6 | -5 | -5 |
| Staff expenses | -1.218 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 410 | -2 | -6 | -7 | -6 | -6 | -6 | -5 | -5 |
| Depreciation & amort. | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 410 | -2 | -6 | -7 | -6 | -6 | -6 | -5 | -5 |
| Net financials | 2 | 68 | -2.633 | -102 | -107 | -111 | -116 | 0 | 0 | -1.334 |
| Profit before tax | 132 | 478 | -2.636 | -52 | -113 | -65 | -69 | -6 | -5 | -1.339 |
| Tax | 32 | 107 | 0 | 28 | 59 | 26 | 27 | -1 | -1 | -1 |
| Net profit | 100 | 371 | -2.636 | -80 | -172 | -91 | -96 | -5 | -4 | -1.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.256 | 1.768 | 0 | 28 | 28 | 55 | 84 | 1 | 1 | 1 |
| Equity | 1.275 | 1.646 | -2.511 | -2.591 | -2.763 | -2.855 | -2.951 | -2.955 | -2.959 | -4.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 981 | 122 | 2.511 | 2.619 | 2.792 | 2.910 | 3.035 | 2.957 | 2.960 | 2.964 |
| Total debt | 981 | 122 | 2.511 | 2.619 | 2.792 | 2.910 | 3.035 | 2.957 | 2.960 | 2.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2001 | — | — |
TL Management | Management | 2001 | — | — |
KM Management | Management | 2001 | — | — |
OK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OKL HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Krogsgaard Johansen | Management | 0 companies |
| Tage Løvenkilde Christiansen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Ole Krogh Lambrecht | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |