| Revenue | DKK 24K | +121% |
| EBITDA | DKK 7K | +266% |
| Net profit | DKK 5K | +111% |
| Total assets | DKK 30K | +22% |
| Equity | DKK 13K | +70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 67 | 89 | 39 | 34 | 33 | 11 | 24 |
| Staff expenses | -46 | -40 | -4 | -0 | -20 | -0 | -0 |
| EBITDA | -5 | 12 | -9 | 3 | -41 | 2 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 12 | -9 | 3 | -41 | 2 | 7 |
| Net financials | 1 | 3 | -24 | 27 | 31 | -49 | 3 |
| Profit before tax | -4 | 15 | -33 | 30 | -9 | -47 | 10 |
| Tax | -0 | 4 | -0 | -0 | -0 | -0 | 5 |
| Net profit | -9 | 11 | -33 | 30 | -9 | -47 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 86 | 92 | 66 | 83 | 117 | 25 | 30 |
| Equity | 55 | 66 | 33 | 63 | 54 | 8 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 25 | 32 | 20 | 63 | 17 | 18 |
| Total debt | 31 | 25 | 32 | 20 | 63 | 17 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2010 | — | — |
AM Management | Management | 2001 | — | — |
AH Audit | Audit | 2001 | — | — |
KM Management | Management | 2001 | — | — |
CL Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Britt Bøg | Management | 0 companies |
| Astrid Margrethe Gehrig | Management | 0 companies |
| Anni Hanne Mogensen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Claus Lorentzen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |