| Revenue | DKK 236K | -39% |
| EBITDA | DKK -68K | -4559% |
| Net profit | DKK -111K | -518% |
| Total assets | DKK 599K | +3% |
| Equity | DKK -459K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 238 | 535 | 512 | 538 | 331 | 311 | 304 | 388 | 391 | 386 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | 8 | -120 | 54 | 44 | 120 | 45 | -13 | 78 | 42 | 2 | -68 |
| Depreciation & amort. | 28 | -0 | -20 | -16 | -12 | -10 | -14 | -14 | -13 | -8 | -4 | -0 |
| EBIT | -163 | 8 | -140 | 38 | 32 | 110 | 31 | -27 | 65 | 34 | -3 | -68 |
| Net financials | -35 | -31 | -9 | -14 | -11 | -13 | -11 | -12 | -17 | -15 | -15 | -43 |
| Profit before tax | -199 | -23 | -150 | 25 | 21 | 97 | 20 | -39 | 48 | 19 | -18 | -111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -199 | -23 | -150 | 25 | 21 | 97 | 20 | -39 | 48 | 19 | -18 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 445 | 606 | 329 | 349 | 467 | 476 | 464 | 557 | 608 | 584 | 599 |
| Equity | -348 | -371 | -521 | -496 | -475 | -378 | -358 | -397 | -349 | -330 | -348 | -459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 798 | 816 | 1.127 | 825 | 824 | 845 | 834 | 861 | 906 | 939 | 933 | 1.058 |
| Total debt | 798 | 816 | 1.127 | 825 | 824 | 845 | 834 | 861 | 906 | 939 | 933 | 1.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1986 | — | — |
MC Unofficial title | Unofficial title | 1998 | — | — |
LF | Audit | 1986 | — | — |
SS Management | Management | 1986 | — | — |
TL Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1986 | |
| Individual | 50.0% | 50.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Lauge Faurschou Schmidt | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Thomas Lomholt Fogt | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |