| Revenue | DKK -21K | +111% |
| EBITDA | DKK -21K | -111% |
| Net profit | DKK 2,4M | -33% |
| Total assets | DKK 25,8M | +5% |
| Equity | DKK 24,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -5 | -5 | -5 | -5 | -7 | -8 | -9 | -10 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | -5 | 144 | 145 | -10 | -5 | -5 | -5 | -5 | -7 | -8 | -9 | -10 | -21 |
| Depreciation & amort. | -11 | -0 | 76 | 76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -5 | 69 | 69 | -10 | -5 | -5 | -5 | -5 | -7 | -8 | -9 | -10 | -21 |
| Net financials | 547 | -532 | 1.433 | 1.664 | 1.325 | -3.034 | 798 | 6.804 | 1.562 | 1.892 | 1.024 | 3.593 | 3.597 | 2.401 |
| Profit before tax | 660 | -538 | 1.502 | 1.733 | 1.315 | -3.040 | 793 | 6.798 | 1.556 | 1.884 | 1.016 | 3.583 | 3.587 | 2.379 |
| Tax | 54 | 2 | 11 | 5 | 17 | 10 | 7 | 1 | -3 | -10 | -5 | -11 | -8 | -12 |
| Net profit | 607 | -540 | 1.491 | 1.728 | 1.297 | -3.050 | 786 | 6.797 | 1.559 | 1.894 | 1.021 | 3.594 | 3.594 | 2.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.875 | 8.035 | 15.047 | 15.493 | 15.303 | 11.378 | 11.488 | 17.554 | 19.764 | 19.981 | 20.390 | 22.584 | 24.565 | 25.812 |
| Equity | 8.870 | 8.031 | 9.423 | 10.952 | 11.949 | 8.599 | 9.185 | 15.682 | 16.941 | 18.436 | 18.856 | 21.500 | 23.695 | 24.787 |
| Long-term debt | 0 | 0 | 700 | 624 | 549 | 473 | 398 | 322 | 247 | 171 | 96 | 20 | 0 | 0 |
| Short-term debt | 5 | 4 | 4.924 | 3.917 | 2.805 | 2.305 | 1.905 | 1.550 | 2.576 | 1.374 | 1.438 | 1.064 | 870 | 1.025 |
| Total debt | 5 | 4 | 5.624 | 4.542 | 3.354 | 2.779 | 2.303 | 1.872 | 2.822 | 1.545 | 1.534 | 1.084 | 870 | 1.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Rossing Lønberg | Founder | 0 companies |