| Revenue | DKK 5M | -36% |
| EBITDA | DKK 97K | -97% |
| Net profit | DKK 2,4M | -62% |
| Total assets | DKK 42M | +29% |
| Equity | DKK 16,2M | +55% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.549 | 18.774 | 15.734 | 15.168 | 5.433 | 7.244 | 3.364 | 7.720 | 4.956 |
| Staff expenses | -1.674 | -1.688 | -2.017 | -1.760 | -2.853 | -2.826 | -3.131 | -3.144 | -3.594 |
| EBITDA | 3.347 | 2.910 | 1.005 | 1.107 | 1.988 | 3.647 | -483 | 3.755 | 97 |
| Depreciation & amort. | 148 | 219 | 212 | 182 | 327 | -316 | -148 | -135 | -168 |
| EBIT | 3.199 | 2.691 | 793 | 926 | 1.660 | 3.330 | -631 | 3.620 | -71 |
| Net financials | 1.908 | 256 | -504 | -606 | 1.960 | 656 | -716 | 2.749 | 2.483 |
| Profit before tax | 4.008 | 2.946 | 289 | 319 | 3.620 | 3.986 | -1.347 | 6.369 | 2.412 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.008 | 2.946 | 289 | 319 | 3.620 | 3.986 | -1.347 | 6.369 | 2.412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.909 | 22.217 | 20.899 | 21.276 | 22.451 | 24.780 | 27.723 | 32.414 | 41.953 |
| Equity | 88 | 2.393 | 2.105 | 1.879 | 4.967 | 7.551 | 5.677 | 10.457 | 16.195 |
| Long-term debt | 17.544 | 17.822 | 17.560 | 16.996 | 476 | 286 | 111 | 95 | 78 |
| Short-term debt | 3.277 | 2.002 | 1.235 | 2.401 | 17.007 | 16.944 | 21.935 | 21.862 | 25.680 |
| Total debt | 20.821 | 19.824 | 18.795 | 19.397 | 17.484 | 17.229 | 22.046 | 21.957 | 25.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Audit | Audit | 2001 | — | — |
WA Audit | Audit | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMPLEMENTARSELSKABET CHRISTIANSMINDE MULTISITE AALBORG ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Hagger Odgaard | Audit | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Per Gerth Pedersen | Board of Directors | 0 companies |