| Revenue | DKK 1,1B | +3% |
| EBITDA | DKK -36,8M | -281% |
| Net profit | DKK -41,4M | -1399% |
| Total assets | DKK 535M | +4% |
| Equity | DKK 166,8M | -1% |
| Employees | 1009 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129.522 | 194.767 | 661.821 | 589.537 | 661.586 | 691.735 | 745.843 | 785.028 | 1.058.385 | 1.086.615 | 1.087.357 | 1.119.338 |
| Staff expenses | -48.980 | -59.069 | -283.134 | -279.311 | -310.586 | -349.093 | -379.057 | -414.162 | -536.315 | -572.405 | -558.428 | -612.351 |
| EBITDA | 1.395 | 12.434 | 19.270 | 19.306 | 23.403 | -5.908 | 11.255 | -9.516 | 12.763 | -66.556 | 20.294 | -36.805 |
| Depreciation & amort. | -1.386 | -597 | -5.359 | -9.890 | -8.402 | -0 | -0 | -0 | -0 | -37.635 | -12.177 | -11.688 |
| EBIT | 9 | 11.837 | 13.912 | 9.416 | 15.001 | -5.908 | 11.255 | -9.516 | 12.763 | -104.191 | 8.117 | -48.493 |
| Net financials | 108 | 306 | -1.724 | -127 | 162 | -116 | -10 | 186 | 517 | -1.639 | -3.923 | -4.330 |
| Profit before tax | 9.320 | 12.143 | 12.187 | 9.289 | 15.163 | -6.024 | 11.245 | -9.330 | 13.280 | -105.830 | 4.194 | -52.823 |
| Tax | 2.340 | 3.061 | 5.082 | 3.793 | 3.768 | -0 | -0 | -0 | -0 | -21.403 | 1.004 | -11.394 |
| Net profit | 6.981 | 9.082 | 7.105 | 5.496 | 11.395 | -8.450 | 7.724 | -7.939 | 10.707 | -84.427 | 3.190 | -41.429 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.062 | 76.244 | 224.273 | 241.324 | 251.541 | 287.578 | 295.883 | 335.402 | 496.746 | 461.763 | 513.724 | 534.965 |
| Equity | 16.588 | 25.670 | 103.625 | 109.120 | 90.515 | 82.065 | 89.790 | 116.317 | 149.488 | 115.061 | 168.251 | 166.822 |
| Long-term debt | 0 | 0 | 0 | 6.609 | 3.000 | 3.900 | 4.925 | 43.687 | 49.858 | 48.440 | 51.418 | 52.281 |
| Short-term debt | 38.474 | 50.574 | 120.648 | 115.944 | 149.092 | 194.407 | 197.693 | 171.757 | 292.690 | 293.756 | 290.261 | 310.025 |
| Total debt | 38.474 | 50.574 | 120.648 | 122.553 | 152.092 | 198.307 | 202.618 | 215.444 | 342.548 | 342.196 | 341.679 | 362.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy | Deputy | 2019 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
FE Deputy | Deputy | 2023 | — | — |
| Audit | 1986 | — | — | |
CJ Management | Management | 1986 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JR Management | Management | 1986 | — | — |
TH Management | Management | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JS Deputy | Deputy | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGi Holding A/S | Company | 100.0% | 100.0% | 2022 |
NRGI HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
NRGI A.M.B.A. | Company | 100.0% | 100.0% | 2015 |
EL:CON GRUPPEN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Ivan Andersen | Deputy | 0 companies |
| Lars Juul Mikkelsen | Chief Executive Officer | 0 companies |
| Frantz Ertmann | Deputy | 0 companies |
| Revisionsfirmaet Rank & Andersen I/S | Audit | 0 companies |
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |
| Jesper Knudsen | Chief Executive Officer | 0 companies |
| Karsten Lønvig | Chief Executive Officer | 0 companies |
| Jørgen Reinhart Pedersen | Management | 0 companies |
| Tommy Hansen | Management | 0 companies |
| Morten Bryder Pedersen | Chief Executive Officer | 0 companies |
| Jesper Svenningsen | Deputy | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Ole Filip Kramer | Board of Directors | 0 companies |
| Mikael Tobias Pedersen | Board of Directors | 0 companies |
| Christen Christoffersen | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Steffen Vagn Bojsen Monrad | Board of Directors | 0 companies |
| Søren Salling Petersen | Board of Directors | 0 companies |
| Flemming Halwas Hansen | Board of Directors | 0 companies |
| Flemming Grønskov | Deputy Chairman | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| Jesper Veje Andersen | Board of Directors | 0 companies |
| John Fast | Board of Directors | 0 companies |
| John Hartwig | Board of Directors | 0 companies |
| Elisabeth Hartlev | Board of Directors | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Peter Sven Sørensen | Board of Directors | 0 companies |
| Jørn Bræmer-Madsen | Board of Directors | 0 companies |
| Søren Egge Rasmussen | Deputy Chairman | 0 companies |
| Andreas Haugstrup Hommelhoff | Board of Directors | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Paw Visby Bunch | Board of Directors | 0 companies |
| Per Ole Harry Olsen Hornsved | Board of Directors | 0 companies |
| Dirk Paul Maria Leo Vandekerckhove | Board of Directors | 0 companies |
| Jens Otto Nielsen | Board of Directors | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Ole Bjerregaard Hansen | Board of Directors | 0 companies |
| Lars Ry Jørgensen | Board of Directors | 0 companies |
| Helle Foldager-Jensen | Board of Directors | 0 companies |
| Allan Nielsen | Board of Directors | 0 companies |
| Jørgen Katholm | Deputy Chairman | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Kim Jakobsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Ole Sander | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Søren Bach | Board of Directors | 0 companies |
| Kai Lundgaard | Board of Directors | 0 companies |
| Kåre Albrechtsen | Board of Directors | 0 companies |
| Palle Damm Jensen | Board of Directors | 0 companies |
| Henrik Ulf Christensen | Board of Directors | 0 companies |
| Jesper Daugaard Nielsen | Board of Directors | 0 companies |
| Jakob Heine Jakobsen | Deputy Chairman | 0 companies |
| Jørn Dybvad Vinge | Board of Directors | 0 companies |