| Revenue | DKK 39K | +10% |
| EBITDA | DKK 7K | +115% |
| Net profit | DKK -163K | +71% |
| Total assets | DKK 1,7M | -18% |
| Equity | DKK 1,2M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 38 | 31 | 37 | -7 | 35 | 39 | 36 | 39 |
| Staff expenses | -0 | -60 | -74 | -85 | -85 | -86 | -85 | -84 | -32 |
| EBITDA | 34 | -22 | -44 | -48 | -92 | -52 | -46 | -49 | 7 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 24 | -32 | -54 | -58 | -102 | -62 | -56 | -59 | -3 |
| Net financials | 19 | 207 | 27 | 427 | -105 | 141 | -69 | -512 | -124 |
| Profit before tax | 43 | 175 | -27 | 369 | -207 | 79 | -125 | -571 | -127 |
| Tax | 30 | 42 | 7 | 94 | -45 | 19 | -6 | -3 | 36 |
| Net profit | 13 | 133 | -35 | 275 | -162 | 60 | -118 | -568 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.009 | 4.060 | 3.895 | 4.106 | 3.631 | 3.459 | 2.737 | 2.045 | 1.684 |
| Equity | 3.314 | 3.350 | 3.219 | 3.396 | 3.034 | 2.893 | 2.196 | 1.522 | 1.170 |
| Long-term debt | 656 | 633 | 609 | 585 | 570 | 538 | 513 | 488 | 463 |
| Short-term debt | 40 | 77 | 68 | 125 | 28 | 28 | 28 | 35 | 51 |
| Total debt | 695 | 710 | 676 | 710 | 598 | 566 | 541 | 523 | 514 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|