| Revenue | DKK 1,5M | +5% |
| EBITDA | DKK 640K | +21% |
| Net profit | DKK 424K | +17% |
| Total assets | DKK 3,3M | +10% |
| Equity | DKK -3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.728 | 4.363 | 3.867 | 4.102 | 3.615 | 3.354 | 1.886 | 1.412 | 891 | 1.140 | 921 | 1.253 | 1.462 | 1.538 |
| Staff expenses | -4.058 | -3.658 | -3.177 | -3.271 | -3.271 | -2.882 | -2.018 | -1.844 | -1.368 | -849 | -1.147 | -947 | -933 | -898 |
| EBITDA | -330 | 705 | 690 | 831 | 703 | 473 | -132 | -432 | -477 | 291 | -226 | 306 | 529 | 640 |
| Depreciation & amort. | -190 | -180 | -174 | -175 | -156 | -121 | -117 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -521 | 525 | 516 | 656 | 548 | 351 | -249 | -432 | -477 | 291 | -226 | 306 | 529 | 640 |
| Net financials | -289 | -386 | -436 | -488 | -511 | -577 | -608 | -305 | -245 | -235 | -63 | -229 | -166 | -216 |
| Profit before tax | -810 | 139 | 80 | 168 | 36 | -225 | -857 | -737 | -722 | 57 | -289 | 77 | 364 | 424 |
| Tax | -202 | 136 | 18 | 41 | 13 | -48 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -608 | 3 | 62 | 127 | 23 | -177 | -873 | -737 | -722 | 57 | -289 | 77 | 364 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.285 | 6.224 | 6.483 | 6.873 | 7.113 | 7.203 | 4.864 | 2.435 | 2.301 | 2.498 | 2.405 | 2.564 | 2.985 | 3.269 |
| Equity | -1.972 | -869 | -807 | -679 | -656 | -833 | -1.705 | -2.442 | -3.164 | -3.107 | -3.394 | -3.317 | -2.953 | -2.953 |
| Long-term debt | 2.824 | 2.118 | 1.840 | 1.855 | 3.669 | 3.687 | 4.501 | 2.644 | 1.246 | 2.888 | 3.067 | 3.800 | 3.571 | 4.049 |
| Short-term debt | 5.432 | 4.975 | 5.450 | 5.633 | 4.039 | 4.291 | 2.005 | 2.159 | 4.219 | 2.718 | 2.732 | 2.081 | 2.367 | 2.174 |
| Total debt | 8.256 | 7.093 | 7.290 | 7.552 | 7.708 | 7.978 | 6.507 | 4.803 | 5.465 | 5.605 | 5.799 | 5.881 | 5.938 | 6.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2001 | — | — |
JA Management | Management | 2001 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PA Management | Management | 2001 | — | — |
| Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 50.0% | 2018 | |
JPLJ HOLDING ApS | Company | 0.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Simonsen | Management | 0 companies |
| John Aaby Jensen | Management | 0 companies |
| Jesper Preben Jensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Arne Engskov Jensen | Chairman | 0 companies |
| Nelly Jensen | Board of Directors | 0 companies |
| Tina Larsen Jensen | Chairman | 0 companies |