| Revenue | DKK 15K | -73% |
| EBITDA | DKK 15K | -73% |
| Net profit | DKK 1K | +120% |
| Total assets | DKK 3M | -9% |
| Equity | DKK 2,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.574 | 1.036 | 653 | 4 | 15 | -61 | -2 | -270 | -67 | 69 | -35 | -7 | 57 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 931 | 1.036 | 653 | 4 | 15 | -61 | -2 | -270 | -67 | 69 | -35 | -7 | 57 | 15 |
| Depreciation & amort. | 1.050 | -60 | -304 | -410 | -63 | -56 | -47 | -47 | -57 | -44 | -44 | -44 | -44 | -0 |
| EBIT | -119 | 976 | 349 | -406 | -48 | -117 | -49 | -317 | -124 | 25 | -79 | -51 | 12 | 15 |
| Net financials | -125 | -92 | -61 | -52 | -44 | -42 | -44 | -26 | -8 | -14 | -16 | -17 | -18 | -14 |
| Profit before tax | -244 | 884 | 288 | -458 | -92 | -159 | -93 | -343 | -132 | 11 | -95 | -68 | -6 | 1 |
| Tax | 195 | 225 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -439 | 659 | 277 | -458 | -92 | -159 | -93 | -343 | -132 | 11 | -95 | -68 | -6 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.461 | 5.362 | 7.273 | 5.380 | 5.435 | 5.151 | 5.179 | 3.004 | 3.011 | 3.089 | 3.110 | 3.169 | 3.296 | 3.002 |
| Equity | 2.780 | 3.439 | 3.716 | 3.259 | 3.166 | 3.008 | 2.915 | 2.572 | 2.440 | 2.451 | 2.356 | 2.287 | 2.281 | 2.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.681 | 1.922 | 3.556 | 2.121 | 2.269 | 2.143 | 2.264 | 432 | 570 | 638 | 754 | 882 | 1.014 | 720 |
| Total debt | 2.681 | 1.922 | 3.556 | 2.121 | 2.269 | 2.143 | 2.264 | 432 | 570 | 638 | 754 | 882 | 1.014 | 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2001 | — | — |
RK Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Rosalina Karenn Thit Reiter | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |