| Revenue | DKK -43K | -48% |
| EBITDA | DKK -46K | +48% |
| Net profit | DKK -49K | +53% |
| Total assets | DKK 286K | -15% |
| Equity | DKK 262K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.401 | 1.322 | 1.246 | 1.016 | 1.180 | 985 | 18 | -84 | -43 |
| Staff expenses | -1.330 | -1.408 | -1.169 | -937 | -1.160 | -926 | -39 | -4 | -2 |
| EBITDA | 71 | -96 | 78 | 78 | 95 | 59 | -21 | -87 | -46 |
| Depreciation & amort. | -7 | -9 | -9 | -9 | 38 | -8 | -12 | -0 | -0 |
| EBIT | 64 | -105 | 68 | 69 | 57 | 50 | -33 | -87 | -46 |
| Net financials | -64 | -61 | -64 | -59 | -49 | -53 | -10 | 3 | -3 |
| Profit before tax | 0 | -88 | 5 | 10 | 8 | -3 | -43 | -84 | -49 |
| Tax | 1 | 39 | 4 | 4 | 4 | 1 | -3 | 21 | -0 |
| Net profit | -1 | -127 | 1 | 6 | 4 | -4 | -40 | -104 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.509 | 2.008 | 2.124 | 1.928 | 1.916 | 1.887 | 455 | 337 | 286 |
| Equity | 576 | 448 | 449 | 455 | 459 | 455 | 415 | 310 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.924 | 1.560 | 1.675 | 1.473 | 1.458 | 1.432 | 40 | 26 | 24 |
| Total debt | 1.924 | 1.560 | 1.675 | 1.473 | 1.458 | 1.432 | 40 | 26 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2021 | — | — |
MJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogensen | Unofficial title | 0 companies |
| Morten Jacobsen | Management | 0 companies |