| Revenue | DKK -18K | +10% |
| EBITDA | DKK -140K | -747% |
| Net profit | DKK 572K | +352% |
| Total assets | DKK 6,2M | +6% |
| Equity | DKK 6,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 197 | 257 | 412 | -36 | -7 | -79 | -9 | -13 | -10 | -13 | -12 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 |
| EBITDA | 350 | 197 | 257 | 412 | -36 | -7 | -79 | -9 | -13 | -10 | -13 | -12 | -17 | -140 |
| Depreciation & amort. | -225 | -318 | -225 | -112 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | -122 | 32 | 300 | -36 | -7 | -79 | -9 | -13 | -10 | -13 | -12 | -17 | -140 |
| Net financials | 487 | 59 | 403 | 518 | 683 | 442 | 498 | 284 | 489 | 821 | 952 | 387 | -191 | 712 |
| Profit before tax | 612 | -62 | 435 | 818 | 647 | 436 | 419 | 275 | 476 | 811 | 939 | 375 | -207 | 572 |
| Tax | 83 | -33 | 63 | 101 | 17 | 39 | -37 | 15 | -30 | 13 | 11 | 55 | 19 | -0 |
| Net profit | 529 | -29 | 372 | 717 | 630 | 397 | 457 | 260 | 506 | 798 | 928 | 320 | -227 | 572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.382 | 5.190 | 5.116 | 5.543 | 5.719 | 5.688 | 5.727 | 5.473 | 5.582 | 6.026 | 6.589 | 6.524 | 5.821 | 6.182 |
| Equity | 5.092 | 4.966 | 4.941 | 5.283 | 5.532 | 5.529 | 5.586 | 5.446 | 5.552 | 5.950 | 6.478 | 6.398 | 5.771 | 6.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 102 | 64 | 118 | 187 | 160 | 141 | 28 | 30 | 76 | 111 | 127 | 50 | 13 |
| Total debt | 106 | 102 | 64 | 118 | 187 | 160 | 141 | 28 | 30 | 76 | 111 | 127 | 50 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|