| Revenue | DKK 2,6M | -7% |
| EBITDA | DKK 330K | -14% |
| Net profit | DKK 81K | -84% |
| Total assets | DKK 13,4M | +26% |
| Equity | DKK 2,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 347 | 6.226 | 5.480 | 2.850 | 2.642 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 1.528 | 2.439 | 383 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 1.528 | 2.439 | 383 | 330 |
| Net financials | -0 | 0 | -236 | -316 | -378 |
| Profit before tax | 4 | 1.528 | 2.203 | 67 | -47 |
| Tax | 1 | 594 | 751 | -447 | -129 |
| Net profit | 3 | 935 | 1.452 | 514 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 19.247 | 19.939 | 14.573 | 10.661 | 13.402 |
| Equity | 15.886 | 15.054 | 4.506 | 2.020 | 2.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 2.223 | 7.540 | 6.993 | 9.969 |
| Total debt | 246 | 2.223 | 7.540 | 6.993 | 9.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2010 | — | — |
FV | Audit | 1986 | — | — |
FD Unofficial title | Unofficial title | 2000 | — | — |
NC Management | Management | 2001 | — | — |
CG Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGR INVEST ApS | Company | 33.3% | 33.3% | 2003 |
CGR INVEST ApS | Company | 33.3% | 33.3% | 2003 |
RGR INVEST ApS | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gangsted-Rasmussen | Management | 0 companies |
| Frans Vestergren Thomsen | Audit | 0 companies |
| Frants Dalgaard-Knudsen | Unofficial title | 0 companies |
| Niels Christian Gangsted-Rasmussen | Management | 0 companies |
| Christian Gangsted-Rasmussen | Management | 0 companies |
| Rasmus Gangsted-Rasmussen | Board of Directors | 0 companies |
| Inge Lise Gangsted Risom | Board of Directors | 0 companies |
| Erik Gangsted-Rasmussen | Board of Directors | 0 companies |
| Birgit Jose Gangsted Stanley | Board of Directors | 0 companies |