| Revenue | DKK -87K | -133% |
| EBITDA | DKK -2,4M | -983% |
| Net profit | DKK -2M | -431% |
| Total assets | DKK 11,8M | -17% |
| Equity | DKK 9,2M | -19% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 343 | 1.190 | -25 | 264 | -87 |
| Staff expenses | -333 | -102 | -246 | -485 | -607 |
| EBITDA | 10 | 1.088 | -271 | -221 | -2.396 |
| Depreciation & amort. | -283 | -266 | -299 | -199 | -110 |
| EBIT | -273 | 822 | -571 | -420 | -2.506 |
| Net financials | 806 | 765 | -1 | 1.046 | 42 |
| Profit before tax | 533 | 1.587 | -571 | 626 | -2.464 |
| Tax | 58 | -30 | -114 | 13 | -433 |
| Net profit | 474 | 1.617 | -457 | 613 | -2.031 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.609 | 15.262 | 15.045 | 14.138 | 11.761 |
| Equity | 10.058 | 11.561 | 10.903 | 11.395 | 9.229 |
| Long-term debt | 1.248 | 1.298 | 1.350 | 1.404 | 1.460 |
| Short-term debt | 3.193 | 2.311 | 2.791 | 1.238 | 1.072 |
| Total debt | 4.442 | 3.609 | 4.141 | 2.642 | 2.532 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|