| Revenue | DKK 221K | -29% |
| EBITDA | DKK 26K | -56% |
| Net profit | DKK 64K | +459% |
| Total assets | DKK 461K | +9% |
| Equity | DKK 319K | +25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | 289 | 312 | 221 |
| Staff expenses | -0 | -0 | -59 | -252 | -194 |
| EBITDA | -8 | -8 | 230 | 60 | 26 |
| Depreciation & amort. | -0 | -0 | -13 | -70 | -75 |
| EBIT | -8 | -8 | 217 | -10 | -49 |
| Net financials | 2 | 2 | 2 | -13 | -6 |
| Profit before tax | -6 | -6 | 219 | -22 | -55 |
| Tax | -1 | -1 | -40 | -5 | -119 |
| Net profit | -5 | -5 | 259 | -18 | 64 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78 | 73 | 643 | 423 | 461 |
| Equity | 78 | 73 | 332 | 255 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 126 |
| Short-term debt | 0 | 0 | 311 | 167 | 16 |
| Total debt | 0 | 0 | 311 | 167 | 142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Founder | 2001 | |
| Former (1) | ||
EM Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (3) | ||
| Board of Directors | 2003 – 2023 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Møller Nielsen | Management | 0 companies |
| Advokatfirmaet Advonord Brønderslev I/S | Founder | 0 companies |
| Leo Brinkmann Nielsen | Board of Directors | 0 companies |
| Anders Matzen | Board of Directors | 0 companies |
| Ole Kai Matzen | Board of Directors | 0 companies |
| Poul Sigsgaard | Board of Directors | 0 companies |