| Revenue | DKK 953K | +10% |
| EBITDA | DKK 953K | +10% |
| Net profit | DKK 35K | +133% |
| Total assets | DKK 24,9M | +1% |
| Equity | DKK 7,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -549 | 150 | 504 | 463 | 526 | 603 | 425 | 451 | 850 | 993 | 1.003 | 868 | 953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -578 | 345 | 504 | 402 | 503 | 603 | 425 | 451 | 850 | 993 | 1.003 | 868 | 953 |
| Depreciation & amort. | -0 | 77 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -578 | 268 | 503 | 401 | 503 | 603 | 425 | 451 | 850 | 993 | 1.003 | 868 | 953 |
| Net financials | -325 | -254 | -154 | -234 | -136 | -118 | -108 | -153 | -19 | 11 | -148 | -849 | -909 |
| Profit before tax | -253 | 14 | 349 | 232 | 390 | 485 | 318 | 298 | 1.331 | 1.004 | 855 | 19 | 44 |
| Tax | -63 | -6 | 52 | 54 | 64 | 107 | 70 | 28 | 319 | 248 | 167 | 4 | 10 |
| Net profit | -190 | 19 | 297 | 178 | 327 | 378 | 248 | 224 | 1.012 | 755 | 688 | 15 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.305 | 0 | 0 | 8.590 | 8.476 | 8.700 | 8.776 | 9.091 | 23.973 | 24.148 | 24.852 | 24.729 | 24.892 |
| Equity | 1.572 | 0 | 0 | 2.066 | 2.391 | 2.770 | 3.017 | 3.241 | 6.253 | 7.009 | 7.696 | 7.711 | 7.746 |
| Long-term debt | -6.853 | 0 | 0 | 5.266 | 4.790 | 5.086 | 5.060 | 5.114 | 15.905 | 14.978 | 14.179 | 15.029 | 14.797 |
| Short-term debt | -3.503 | 0 | 0 | 1.143 | 1.183 | 710 | 542 | 556 | 1.503 | 1.829 | 2.624 | 1.630 | 1.951 |
| Total debt | -10.356 | 0 | 0 | 6.409 | 5.972 | 5.796 | 5.602 | 5.670 | 17.408 | 16.807 | 16.802 | 16.660 | 16.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2001 | — | — |
JP Management | Management | 2010 | — | — |
PM Management | Management | 2019 | — | — |
LB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NILS ENGSIG HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
DANNERHØJ EJENDOMSINVEST ApS | Company | 25.0% | 25.0% | 2021 |
VISSER ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nørgaard | Management | 0 companies |
| Jilt Pieter Visser | Management | 0 companies |
| Peter Michael Møller | Management | 0 companies |
| Lars Beltoft Ørbæk | Management | 0 companies |
| Nils Henrik Hansen Nielsen | Chairman | 0 companies |