| Revenue | DKK 59K | +121% |
| EBITDA | DKK 41K | +53% |
| Net profit | DKK 31K | +3638% |
| Total assets | DKK 213K | +11% |
| Equity | DKK 187K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 87 | 88 | 92 | 156 | 154 | 10 | 11 | 17 | 6 | 67 | 34 | 27 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -12 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 87 | 88 | 92 | 81 | 66 | -10 | -14 | 0 | -8 | 53 | 34 | 27 | 41 |
| Depreciation & amort. | -28 | -28 | -28 | -28 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 59 | 60 | 64 | 81 | 66 | -10 | -14 | 0 | -8 | 53 | 34 | 27 | 41 |
| Net financials | 40 | 54 | -72 | -116 | -60 | -58 | 0 | -0 | -1 | -1 | -1 | 0 | -20 | 0 |
| Profit before tax | 98 | 113 | -12 | -52 | -7 | 73 | -10 | -15 | -1 | -9 | 52 | 34 | 7 | 41 |
| Tax | 7 | 9 | 9 | 9 | -0 | 2 | -0 | -0 | -0 | -0 | 4 | 7 | 6 | 8 |
| Net profit | 91 | 104 | -21 | -61 | -7 | 70 | -10 | -15 | -1 | -9 | 49 | 27 | 1 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.799 | 1.838 | 1.741 | 1.575 | 1.519 | 828 | 181 | 183 | 166 | 157 | 219 | 221 | 191 | 213 |
| Equity | 273 | 280 | 163 | 102 | 94 | 180 | 170 | 155 | 154 | 145 | 197 | 180 | 156 | 187 |
| Long-term debt | 878 | 821 | 762 | 701 | 403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 737 | 816 | 772 | 1.022 | 648 | 12 | 28 | 13 | 12 | 22 | 41 | 35 | 26 |
| Total debt | 1.526 | 1.558 | 1.578 | 1.473 | 1.425 | 648 | 12 | 28 | 13 | 12 | 22 | 41 | 35 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|