| Revenue | DKK -10K | +22% |
| EBITDA | DKK -10K | -22% |
| Net profit | DKK 124K | -49% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 824K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 575 | 422 | -155 | -109 | -8 | -6 | -6 | -5 | -5 | -6 | -7 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 575 | 390 | -155 | -109 | -8 | -6 | -6 | -5 | -5 | -6 | -7 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 575 | 390 | -155 | -109 | -8 | -6 | -6 | -5 | -5 | -6 | -7 | -8 | -10 |
| Net financials | -5 | -2 | -0 | -7 | -10 | -0 | -1 | -1 | 0 | 0 | 250 | 200 | 250 | 133 |
| Profit before tax | 86 | 573 | 390 | -161 | -120 | -8 | -7 | -7 | -5 | -5 | 244 | 193 | 242 | 124 |
| Tax | 23 | 146 | 104 | -38 | -26 | -2 | -2 | -2 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 63 | 427 | 286 | -123 | -93 | -6 | -6 | -6 | -4 | -5 | 244 | 193 | 242 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 802 | 1.069 | 276 | 201 | 205 | 206 | 206 | 207 | 1.200 | 1.200 | 1.200 | 1.200 | 1.220 |
| Equity | 153 | 580 | 866 | 143 | 49 | 43 | 37 | 32 | 28 | 23 | 266 | 459 | 701 | 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 211 | 202 | 134 | 152 | 162 | 168 | 174 | 179 | 1.177 | 934 | 741 | 499 | 396 |
| Total debt | 328 | 211 | 202 | 134 | 152 | 162 | 168 | 174 | 179 | 1.177 | 934 | 741 | 499 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG | Founder | 2001 | — | — |
JE Management | Management | 2009 | — | — |
ME Management | Management | 2013 | — | — |
BG | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
PRIVATECH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Gamst Rosendal Zachariassen | Founder | 0 companies |
| Jørgen Erik Madsen | Management | 0 companies |
| Morten Engelbreth Hansen | Management | 0 companies |
| Berit Gamst Seneca Zachariassen | Founder | 0 companies |