| Revenue | DKK 814K | +617% |
| EBITDA | DKK 620K | +6146% |
| Net profit | DKK 3,2M | +12097% |
| Total assets | DKK 4,5M | +234% |
| Equity | DKK 4,5M | +236% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 523 | 40 | 41 | 40 | 15 | 10 | 10 | -2 | 80 | 0 | 114 | 814 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 467 | 496 | -40 | 13 | -25 | -5 | 0 | -5 | -2 | 80 | -2 | 10 | 620 |
| Depreciation & amort. | -169 | -146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 350 | -40 | 13 | -25 | -5 | 0 | -5 | -2 | 80 | -2 | 10 | 620 |
| Net financials | -0 | 41 | 21 | 27 | 25 | 20 | 9 | 5 | 491 | -42 | -165 | 9 | 2.535 |
| Profit before tax | 298 | 391 | -20 | 40 | -1 | 15 | 9 | -0 | 489 | 37 | -166 | 19 | 3.154 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -0 |
| Net profit | 298 | 391 | -20 | 39 | -1 | 15 | 9 | -0 | 489 | 37 | -161 | 26 | 3.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 | 906 | 881 | 941 | 921 | 954 | 975 | 944 | 1.449 | 1.543 | 1.361 | 1.353 | 4.519 |
| Equity | 511 | 901 | 881 | 921 | 920 | 935 | 944 | 944 | 1.432 | 1.470 | 1.309 | 1.334 | 4.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 5 | 0 | 21 | 0 | 19 | 31 | 0 | 16 | 73 | 53 | 18 | 30 |
| Total debt | 368 | 5 | 0 | 21 | 0 | 19 | 31 | 0 | 16 | 73 | 53 | 18 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZG Management | Management | 2011 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Zoran Gojkovic | Management | 0 companies |
| Bo Skaaning Jensen | Chief Executive Officer | 0 companies |
| Birgitte Holck-Andersen | Board of Directors | 0 companies |
| Teit Eliot Johansen | Chairman | 0 companies |
| Jørgen Fabricius Karmark | Board of Directors | 0 companies |
| Anne Katrine Winterø | Board of Directors | 0 companies |
| Emma Sandborg Karmark | Board of Directors | 0 companies |
| Carsten Schou | Board of Directors | 0 companies |
| Helle Sandborg | Chairman | 0 companies |
| Jure Piskur | Board of Directors | 0 companies |
| Finn Eggert Sørensen | Chairman | 0 companies |
| Jure Piskur | Board of Directors | 0 companies |
| Flemming Pedersen | Chairman | 0 companies |
| Gudmund Tyge Korsgaard | Board of Directors | 0 companies |
| Jørgen Drejer | Board of Directors | 0 companies |