| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -6% |
| Net profit | DKK 570K | +137% |
| Total assets | DKK 57,1M | -6% |
| Equity | DKK 49,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -83 | -193 | -195 | -197 | -164 | -31 | -19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -83 | -193 | -195 | -197 | -164 | -31 | -19 | -15 | -18 | -16 | -17 | -16 | -18 |
| Depreciation & amort. | -0 | -34 | -68 | -68 | -68 | -32 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -117 | -261 | -263 | -266 | -196 | -35 | -19 | -15 | -18 | -16 | -17 | -16 | -18 |
| Net financials | 986 | 715 | 1.938 | 1.386 | 682 | 808 | 660 | 608 | 632 | 827 | 1.213 | -1.724 | -1.595 | 523 |
| Profit before tax | 972 | 598 | 1.677 | 1.123 | 417 | 612 | 625 | 588 | 617 | 810 | 1.196 | -1.741 | -1.611 | 506 |
| Tax | -40 | -43 | -70 | -68 | -56 | -38 | -7 | -3 | -3 | -3 | -38 | -55 | -60 | -64 |
| Net profit | 1.012 | 640 | 1.748 | 1.191 | 473 | 650 | 631 | 591 | 621 | 813 | 1.234 | -1.686 | -1.551 | 570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.480 | 41.296 | 48.470 | 46.554 | 60.738 | 60.234 | 56.199 | 56.326 | 56.424 | 57.039 | 64.629 | 62.526 | 60.986 | 57.148 |
| Equity | 40.388 | 40.028 | 42.600 | 43.292 | 55.538 | 55.863 | 55.994 | 56.085 | 56.206 | 56.793 | 57.798 | 55.876 | 54.203 | 49.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.770 | 7.148 |
| Short-term debt | 2.092 | 1.266 | 5.866 | 3.262 | 5.200 | 4.371 | 205 | 240 | 218 | 246 | 6.832 | 6.650 | 13 | 55 |
| Total debt | 2.092 | 1.266 | 5.866 | 3.262 | 5.200 | 4.371 | 205 | 240 | 218 | 246 | 6.832 | 6.650 | 6.783 | 7.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 1986 | — | — |
HP Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1986 | |
| Individual | 50.0% | 50.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Johannes Lauritsen | Management | 0 companies |
| Hans Peter Jastrup | Management | 0 companies |