| Revenue | DKK -28K | -120% |
| EBITDA | DKK -32K | +79% |
| Net profit | DKK -28K | +81% |
| Total assets | DKK 86K | -41% |
| Equity | DKK 80K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -4 | 1 | -6 | -5 | -140 | 269 | 143 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -296 | -4 |
| EBITDA | -33 | -1 | -4 | 1 | -6 | -5 | -140 | 170 | -153 | -32 |
| Depreciation & amort. | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -3 | -4 | 1 | -6 | -5 | -140 | 170 | -153 | -32 |
| Net financials | -8 | 0 | 0 | 0 | 0 | 12 | 2 | 4 | 5 | 3 |
| Profit before tax | -46 | -3 | -4 | 1 | -6 | 8 | -137 | 174 | -148 | -28 |
| Tax | -1 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | -0 | -4 | 1 | -6 | 8 | -137 | 174 | -148 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 222 | 218 | 219 | 212 | 220 | 84 | 303 | 147 | 86 |
| Equity | 222 | 222 | 217 | 218 | 212 | 220 | 83 | 256 | 108 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 1 | 46 | 38 | 6 |
| Total debt | 5 | 0 | 0 | 0 | 0 | 0 | 1 | 46 | 38 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR | Audit | 1986 | — | — |
DE Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
BE | Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| GRÅSTEN REVISIONSKONTOR A/S | Audit | 0 companies |
| Dorthe Ebsen | Management | 0 companies |
| Leif Brogaard | Board of Directors | 0 companies |
| Leif Agergaard Jensen | Board of Directors | 0 companies |
| Lone Jensen | Board of Directors | 0 companies |
| Line Bang Bolbro | Board of Directors | 0 companies |
| Kirsten Marie Juhl Iversen | Board of Directors | 0 companies |
| Bo Ebsen | Board of Directors | 0 companies |