| Revenue | DKK 2,3M | -18% |
| EBITDA | DKK -3,6M | -316% |
| Net profit | DKK -4,9M | -572% |
| Total assets | DKK 14,4M | -60% |
| Equity | DKK -4,6M | -1631% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.850 | 2.930 | 2.684 | 3.073 | 3.516 | -377 | 3.124 | 2.821 | 2.309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 1.568 | -1.114 | 1.232 | -3.876 | 3.332 | -4.557 | 1.653 | -3.564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 1.568 | -1.114 | 1.232 | -3.876 | 3.332 | -4.557 | 1.653 | -3.564 |
| Net financials | 424 | 2.366 | 2.667 | 66 | -7.683 | 1.211 | 1.352 | -611 | -1.350 |
| Profit before tax | -5.097 | 615 | -553 | -1.490 | -4.760 | 2.508 | -4.481 | 1.042 | -4.914 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.097 | 615 | -553 | -1.490 | -4.760 | 2.508 | -4.481 | 1.042 | -4.914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.325 | 52.981 | 50.175 | 48.485 | 41.896 | 42.167 | 35.550 | 35.566 | 14.384 |
| Equity | 2.778 | 4.293 | 5.340 | 3.839 | -627 | 3.281 | -741 | 301 | -4.613 |
| Long-term debt | 19.356 | 74.894 | 16.227 | 17.894 | 14.855 | 55.284 | 47.341 | 22.481 | 11.280 |
| Short-term debt | 34.342 | 4.251 | 29.258 | 28.682 | 2.918 | 5.188 | 5.520 | 12.784 | 7.717 |
| Total debt | 54.547 | 48.688 | 44.835 | 44.646 | 42.523 | 38.886 | 36.291 | 35.265 | 18.997 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Jan Mølhave Pedersen | Chairman | 0 companies |