| Revenue | DKK -18K | +25% |
| EBITDA | DKK -18K | -25% |
| Net profit | DKK 1M | +34% |
| Total assets | DKK 14,8M | +4% |
| Equity | DKK 14,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -3 | -1 | -3 | -8 | -8 | -13 | -13 | -12 | -14 | -15 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -3 | -1 | -3 | -8 | -8 | -13 | -13 | -12 | -14 | -15 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -3 | -1 | -3 | -8 | -8 | -13 | -13 | -12 | -14 | -15 | -14 | -18 |
| Net financials | 3 | 651 | 1.465 | 2.205 | 1.644 | 1.602 | 1.329 | 2.015 | 259 | 811 | 1.425 | 1.229 | 848 | 1.051 |
| Profit before tax | -3 | 644 | 1.463 | 2.203 | 1.640 | 1.594 | 1.321 | 2.002 | 246 | 799 | 1.412 | 1.214 | 834 | 1.033 |
| Tax | 7 | 15 | 13 | 9 | -9 | 7 | 6 | 24 | -2 | 103 | -64 | 37 | 87 | 32 |
| Net profit | -10 | 629 | 1.450 | 2.194 | 1.649 | 1.587 | 1.315 | 1.978 | 248 | 696 | 1.476 | 1.177 | 747 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.599 | 4.378 | 5.352 | 7.128 | 8.790 | 9.627 | 10.442 | 11.820 | 11.868 | 12.560 | 13.805 | 14.419 | 14.196 | 14.770 |
| Equity | 3.514 | 3.943 | 5.296 | 7.091 | 8.788 | 9.625 | 10.440 | 11.818 | 11.866 | 12.362 | 13.638 | 14.416 | 14.163 | 14.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 |
| Short-term debt | 85 | 435 | 55 | 37 | 2 | 2 | 2 | 2 | 2 | 198 | 42 | 3 | 33 | 6 |
| Total debt | 85 | 435 | 55 | 37 | 2 | 2 | 2 | 2 | 2 | 198 | 167 | 3 | 33 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Esko Nielsen | Founder | 0 companies |