| Revenue | DKK -351K | +1032% |
| EBITDA | DKK -2,3M | -14% |
| Net profit | DKK 50,6M | -45% |
| Total assets | DKK 509,1M | +11% |
| Equity | DKK 508,7M | +11% |
| Employees | 3 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 44.093 | 48.198 | 37.217 | 43.742 | -510 | -64 | -250 | 69 | -58 | 342 | -3.544 | -31 | -351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.814 | -14.868 | -17.553 | -21.671 | -382 | -554 | -352 | -284 | -597 | -712 | -748 | -2.020 | -1.994 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 31.279 | 33.330 | 19.664 | 22.071 | -892 | -618 | -602 | -215 | -655 | -370 | -4.292 | -2.051 | -2.345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9.029 | -10.627 | -12.225 | -14.593 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 22.250 | 22.703 | 7.439 | 7.478 | -892 | -618 | -602 | -215 | -655 | -370 | -4.292 | -2.051 | -2.446 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.232 | 10.959 | 7.605 | -3.111 | 17.445 | 47.097 | 13.836 | 57.124 | 42.033 | 31.530 | 39.720 | 93.988 | 53.211 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 34.482 | 33.662 | 15.044 | 4.367 | 16.553 | 46.479 | 13.234 | 56.909 | 41.378 | 31.160 | 35.428 | 91.937 | 50.765 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 146 | 411 | 295 | 345 | -0 | -0 | -157 | -519 | -61 | -0 | -110 | -0 | 134 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 34.336 | 33.251 | 14.749 | 4.022 | 16.553 | 46.479 | 13.391 | 57.428 | 41.439 | 31.160 | 35.538 | 91.937 | 50.631 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.548 | 359.502 | 392.852 | 410.810 | 249.077 | 229.653 | 225.159 | 277.334 | 301.372 | 329.801 | 364.555 | 458.467 | 509.087 |
| Equity | — | — | — | — | — | — | — | — | — | — | 127.336 | 159.665 | 173.219 | 177.710 | 192.946 | 189.316 | 202.625 | 260.053 | 298.864 | 329.393 | 364.133 | 457.858 | 508.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.690 | 132.388 | 174.485 | 163.575 | 24.148 | 22.074 | 20.000 | 16.910 | 2.032 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.169 | 64.998 | 42.452 | 66.523 | 31.983 | 18.263 | 2.534 | 371 | 476 | 408 | 422 | 609 | 394 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.859 | 197.386 | 216.937 | 230.098 | 56.131 | 40.337 | 22.534 | 17.281 | 2.508 | 408 | 422 | 609 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK KJÆR HOLDING ApS | Company | 20.0% | 0.0% | 2024 |
Ruth Kjær Holding ApS | Company | 20.0% | 0.0% | 2024 |
Kjær Petersen Holding ApS | Company | 20.0% | 0.0% | 2024 |
JØR Holding ApS | Company | 20.0% | 0.0% | 2024 |
Torpgård A Holding ApS | Company | 0.0% | 100.0% | 2024 |
Torpgård NewCo ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kjær Poulsen | Management | 0 companies |
| Per Lykke Jensen | Chairman | 0 companies |
| Ruth Kjær Østermark | Board of Directors | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Charlotte Kjær Petersen | Board of Directors | 0 companies |
| Jørgen Kjær Poulsen | Chairman | 0 companies |
| Erik Kjær Møller | Board of Directors | 0 companies |
| Johannes Vagner Hansen | Chairman | 0 companies |
| Laust Bjørnkjær Skou | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |