| Revenue | DKK 14,5M | -3% |
| EBITDA | DKK 6,4M | +1% |
| Net profit | DKK 4,9M | -1% |
| Total assets | DKK 15,7M | +14% |
| Equity | DKK 12,4M | -1% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.423 | 15.493 | 15.924 | 14.887 | 14.513 |
| Staff expenses | -8.077 | -8.868 | -9.736 | -8.549 | -8.092 |
| EBITDA | 9.345 | 6.440 | 6.179 | 6.331 | 6.421 |
| Depreciation & amort. | -461 | -479 | -276 | -213 | -226 |
| EBIT | 8.884 | 5.961 | 5.903 | 6.118 | 6.195 |
| Net financials | 2 | 50 | 122 | 242 | 88 |
| Profit before tax | 8.886 | 6.011 | 6.024 | 6.360 | 6.283 |
| Tax | 1.955 | 1.317 | 1.331 | 1.386 | 1.379 |
| Net profit | 6.931 | 4.694 | 4.694 | 4.974 | 4.904 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.489 | 15.526 | 14.035 | 13.766 | 15.666 |
| Equity | 14.425 | 12.187 | 12.187 | 12.468 | 12.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.986 | 3.298 | 1.814 | 1.262 | 3.219 |
| Total debt | 1.986 | 3.298 | 1.814 | 1.262 | 3.219 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Founder | Founder | 2001 |
AR Management | Management | 2015 |
| Former (1) | ||
PE Audit | Audit | 2001 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2004 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Rønvig | Founder | 0 companies |
| Annette Ravn Nielsen | Management | 0 companies |
| Poul Erik Nielsen | Audit | 0 companies |
| Henric Carl Evert Karsk | Chairman | 0 companies |
| Maria Ulrika Hallén Tabrizi | Board of Directors | 0 companies |
| Henning Worsøe | Chairman | 0 companies |