| Revenue | DKK 2,5M | +47% |
| EBITDA | DKK 410K | +1277% |
| Net profit | DKK 304K | +6307% |
| Total assets | DKK 1,5M | -26% |
| Equity | DKK 264K | +758% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -669 | -683 | 734 | 652 | 591 | 624 | 666 | 719 | 1.408 | 1.290 | 1.615 | 1.239 | 1.717 | 2.530 |
| Staff expenses | -577 | -324 | -337 | -361 | -383 | -516 | -632 | -575 | -713 | -1.050 | -1.370 | -1.546 | -1.687 | -2.120 |
| EBITDA | -92 | -360 | 397 | 291 | 208 | 108 | 35 | 144 | -60 | 240 | 246 | -306 | 30 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -360 | 397 | 291 | 208 | 108 | 35 | 144 | -60 | 240 | 246 | -306 | 30 | 410 |
| Net financials | -94 | -86 | -51 | -37 | -29 | -35 | 26 | -32 | 54 | 841 | -157 | -10 | -20 | -18 |
| Profit before tax | 2 | -274 | 346 | 254 | 179 | 73 | 61 | 112 | -6 | 1.081 | 89 | -316 | 10 | 392 |
| Tax | -2 | -77 | 87 | 68 | 49 | 13 | 14 | 27 | 1 | 241 | 23 | -69 | 5 | 88 |
| Net profit | 3 | -197 | 258 | 186 | 130 | 60 | 46 | 86 | -7 | 840 | 66 | -248 | 5 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 312 | 448 | 511 | 420 | 405 | 444 | 493 | 601 | 1.892 | 2.888 | 455 | 2.056 | 1.511 |
| Equity | — | 601 | -343 | -157 | -27 | 34 | 80 | 166 | 159 | 999 | 203 | -45 | -40 | 264 |
| Long-term debt | 0 | -337 | 242 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 78 | 1 | 0 | 25 |
| Short-term debt | 0 | -576 | 548 | 668 | 200 | 371 | 364 | 327 | 443 | 893 | 2.608 | 499 | 2.096 | 1.223 |
| Total debt | 0 | -913 | 790 | 668 | 447 | 371 | 364 | 327 | 443 | 893 | 2.686 | 500 | 2.096 | 1.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALA HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
ComCap ApS | Company | 33.3% | 33.3% | 2023 |
Lasse Bjørk Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Bjørk | Chief Executive Officer | 0 companies |
| John Bjørk | Management | 0 companies |
| Poul Bjarne Vinholt | Chairman | 0 companies |
| Charlotte Helene Stræde | Board of Directors | 0 companies |